Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 01/31/2025 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | 0 | -- | -- | -- | -- | -- |
| Gross Profit | 0 | -- | -- | -- | -- | -- |
| Selling, General & Admin | 3 | 1 | 0 | 0 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | -- | 0 | 0 | -- |
| Pretax Income | 0 | -2 | 0 | 0 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 0 | -2 | 0 | 0 | 0 | 0 |
| Net Income Growth | -- | -- | -- | -- | -- | -- |
| Shares Outstanding (Diluted) | 4.64 | 1.28 | 0.11 | 0.1 | 0.09 | 0.08 |
| Shares Change (YoY) | -- | -- | 14% | 5% | 17% | 99% |
| EPS (Diluted) | 0.03 | -2.03 | 1.44 | -5.43 | -9.2 | -2.76 |
| EPS Growth | -- | -- | -127% | -41% | 233% | -40% |
| Free Cash Flow | -2 | -2 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | -0.43 | -1.55 | 0 | 0 | 0 | 0 |
| Gross Margin | 0% | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | -1 | 0 | 0 | 0 | 0 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | -1 | 0 | 0 | 0 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |