Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 186 | 176 | 36 | 130 | 421 | 177 |
| Revenue Growth (YoY) | 389% | 389% | -72% | -69% | 138% | 37% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 43 | 35 | 34 | 56 | 41 | 64 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 43 | 35 | 34 | 56 | 41 | 64 |
| Other Non Operating Income (Expenses) | -1 | -3 | -3 | -11 | -4 | 7 |
| Pretax Income | 135 | 138 | -3 | 63 | 375 | 116 |
| Income Tax Expense | 15 | 16 | 0 | 11 | 44 | 12 |
| Net Income | 119 | 122 | -3 | 52 | 330 | 104 |
| Net Income Growth | 11,800% | -4,167% | -106% | -84% | 217% | 51% |
| Shares Outstanding (Diluted) | 14.16 | 14.41 | 14.86 | 15 | 15.1 | 15.1 |
| Shares Change (YoY) | -3% | -3% | -1% | -1% | 0% | 0% |
| EPS (Diluted) | 8.43 | 8.46 | -0.22 | 3.48 | 21.86 | 6.96 |
| EPS Growth | 14,140% | -3,854% | -106% | -84% | 214% | 51% |
| Free Cash Flow | 92 | 78 | -34 | 13 | 40 | -1 |
| Free Cash Flow Per Share | 6.49 | 5.41 | -2.28 | 0.86 | 2.64 | -0.06 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 76.34% | 79.54% | 5.55% | 56.15% | 90.26% | 63.84% |
| Profit Margin | 63.97% | 69.31% | -8.33% | 40% | 78.38% | 58.75% |
| Free Cash Flow Margin | 49.46% | 44.31% | -94.44% | 10% | 9.5% | -0.56% |
| EBITDA | 143 | 141 | 3 | 74 | 381 | 114 |
| EBITDA Margin | 76.88% | 80.11% | 8.33% | 56.92% | 90.49% | 64.4% |
| D&A For EBITDA | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | 142 | 140 | 2 | 73 | 380 | 113 |
| EBIT Margin | 76.34% | 79.54% | 5.55% | 56.15% | 90.26% | 63.84% |
| Effective Tax Rate | 11.11% | 11.59% | 0% | 17.46% | 11.73% | 10.34% |