Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 16,021 | 16,021 | 15,862 | 14,919 | 13,845 | 13,269 |
| Revenue Growth (YoY) | 1% | 1% | 6% | 8% | 4% | 0% |
| Cost of Revenue | 9,184 | 9,184 | 9,248 | 9,095 | 8,506 | 8,101 |
| Gross Profit | 6,837 | 6,837 | 6,613 | 5,824 | 5,338 | 5,168 |
| Selling, General & Admin | 3,275 | 3,275 | 3,308 | 3,109 | 2,798 | 2,758 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 3,275 | 3,275 | 3,308 | 3,109 | 2,798 | 2,758 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 3,346 | 3,346 | 3,096 | 2,535 | 2,426 | 2,309 |
| Income Tax Expense | 916 | 916 | 838 | 698 | 675 | 663 |
| Net Income | 2,429 | 2,429 | 2,257 | 1,836 | 1,751 | 1,645 |
| Net Income Growth | 8% | 8% | 23% | 5% | 6% | -16% |
| Shares Outstanding (Diluted) | 337.85 | 336.9 | 334.21 | 331.66 | 331.18 | 330.84 |
| Shares Change (YoY) | 1% | 1% | 1% | 0% | 0% | 0% |
| EPS (Diluted) | 7.19 | 7.21 | 6.75 | 5.53 | 5.28 | 4.97 |
| EPS Growth | 7% | 7% | 22% | 5% | 6% | -16% |
| Free Cash Flow | 2,246 | 2,246 | 2,166 | 1,693 | 1,829 | 1,935 |
| Free Cash Flow Per Share | 6.64 | 6.66 | 6.48 | 5.1 | 5.52 | 5.84 |
| Gross Margin | 42.67% | 42.67% | 41.69% | 39.03% | 38.55% | 38.94% |
| Operating Margin | 22.22% | 22.22% | 20.82% | 18.19% | 18.34% | 18.15% |
| Profit Margin | 15.16% | 15.16% | 14.22% | 12.3% | 12.64% | 12.39% |
| Free Cash Flow Margin | 14.01% | 14.01% | 13.65% | 11.34% | 13.21% | 14.58% |
| EBITDA | -- | 4,148 | 3,851 | 3,281 | 3,094 | 2,968 |
| EBITDA Margin | -- | 25.89% | 24.27% | 21.99% | 22.34% | 22.36% |
| D&A For EBITDA | -- | 587 | 547 | 567 | 554 | 559 |
| EBIT | 3,561 | 3,561 | 3,304 | 2,714 | 2,540 | 2,409 |
| EBIT Margin | 22.22% | 22.22% | 20.82% | 18.19% | 18.34% | 18.15% |
| Effective Tax Rate | 27.37% | 27.37% | 27.06% | 27.53% | 27.82% | 28.71% |