Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 4 | 4 | 4 | 2 | 1 | 0 |
| Research & Development | 0 | 0 | 1 | 1 | 0 | 0 |
| Operating Expenses | 4 | 5 | 6 | 3 | 1 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | -- | -- | -- | -- |
| Pretax Income | -4 | -5 | -6 | -3 | -1 | 0 |
| Income Tax Expense | -- | -- | 0 | -- | 0 | -- |
| Net Income | -5 | -7 | -8 | -4 | -1 | 0 |
| Net Income Growth | -38% | -13% | 100% | 300% | -- | -- |
| Shares Outstanding (Diluted) | 39.44 | 36.53 | 33.31 | 33.34 | 27.26 | 26.39 |
| Shares Change (YoY) | 10% | 10% | 0% | 22% | 3% | -9% |
| EPS (Diluted) | -0.14 | -0.2 | -0.24 | -0.12 | -0.06 | 0 |
| EPS Growth | -38% | -17% | 99% | 86% | 3,550% | 350% |
| Free Cash Flow | -1 | -3 | -2 | -1 | 0 | 0 |
| Free Cash Flow Per Share | -0.02 | -0.08 | -0.06 | -0.02 | 0 | 0 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -4 | -5 | -6 | -3 | -- | -- |
| EBITDA Margin | 0% | 0% | 0% | 0% | -- | -- |
| D&A For EBITDA | 0 | 0 | 0 | 0 | -- | -- |
| EBIT | -4 | -5 | -6 | -3 | -1 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | 0% | -- | 0% | -- |