| Revenus | 84,393 | 80,922 | 64,512 | 51,090 | 46,765 | 48,690 |
| Croissance des revenus (H/H) | 22% | 25% | 26% | 9% | -4% | -11% |
| Coût des ventes | 72,692 | 70,815 | 55,874 | 43,829 | 40,727 | 42,067 |
| Bénéfice brut | 11,701 | 10,107 | 8,638 | 7,261 | 6,038 | 6,623 |
| Vente, Général et Administration | 6,407 | 6,327 | 5,148 | 3,672 | 3,034 | 3,320 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 6,406 | 6,327 | 5,149 | 3,673 | 3,036 | 3,321 |
| Autres revenus (charges) non opérationnels | 25 | 15 | -222 | 3 | -53 | 101 |
| Bénéfice avant impôts | 5,817 | 4,712 | 4,439 | 3,594 | 2,856 | 3,198 |
| Charge d'impôt sur le revenu | 1,619 | 1,336 | 1,336 | 1,121 | 820 | 1,004 |
| Bénéfice net | 3,991 | 3,091 | 2,442 | 2,150 | 1,832 | 2,042 |
| Croissance du bénéfice net | 128% | 27% | 14% | 17% | -10% | 12% |
| Actions en circulation (diluées) | 21.9 | 20.64 | 20.56 | 20.64 | 20.64 | 20.64 |
| Variation des actions (H-H) | 7% | 0% | 0% | 0% | 0% | -1% |
| EPS (dilué) | 182.21 | 149.7 | 118.71 | 104.13 | 88.72 | 98.89 |
| Croissance du EPS | 112.99% | 26% | 14% | 17% | -10% | 13% |
| Flux de trésorerie libre | -- | -4,899 | -8,677 | 5,071 | -5,750 | -2,720 |
| Flux de trésorerie libre par action | -- | -237.27 | -421.83 | 245.6 | -278.48 | -131.73 |
| Marge brute | 13.86% | 12.48% | 13.38% | 14.21% | 12.91% | 13.6% |
| Marge opérationnelle | 6.27% | 4.67% | 5.4% | 7.02% | 6.41% | 6.78% |
| Marge bénéficiaire | 4.72% | 3.81% | 3.78% | 4.2% | 3.91% | 4.19% |
| Marge du flux de trésorerie libre | -- | -6.05% | -13.45% | 9.92% | -12.29% | -5.58% |
| EBITDA | -- | 7,374 | 6,599 | 6,391 | 4,980 | 4,777 |
| Marge EBITDA | -- | 9.11% | 10.22% | 12.5% | 10.64% | 9.81% |
| D&A pour le résultat opérationnel | -- | 3,594 | 3,110 | 2,803 | 1,978 | 1,475 |
| EBIT | 5,295 | 3,780 | 3,489 | 3,588 | 3,002 | 3,302 |
| Marge EBIT | 6.27% | 4.67% | 5.4% | 7.02% | 6.41% | 6.78% |
| Taux d'imposition effectif | 27.83% | 28.35% | 30.09% | 31.19% | 28.71% | 31.39% |