Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 13 | 12 | 1 | 1 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 14 | 13 | 1 | 1 | 0 | 0 |
| Other Non Operating Income (Expenses) | -1 | 0 | -1 | 0 | 0 | 0 |
| Pretax Income | 57 | 59 | -5 | -2 | -3 | 0 |
| Income Tax Expense | 4 | 4 | -2 | -- | -- | -- |
| Net Income | 53 | 55 | -3 | -2 | -3 | 0 |
| Net Income Growth | 77% | -1,932.99% | 50% | -33% | -- | -- |
| Shares Outstanding (Diluted) | 25.29 | 26.6 | 24.51 | 20.92 | 8.75 | 2.82 |
| Shares Change (YoY) | -5% | 9% | 17% | 139% | 210% | 41% |
| EPS (Diluted) | 2.11 | 2.09 | -0.12 | -0.11 | -0.41 | 0.22 |
| EPS Growth | 83% | -1,764.99% | 13% | -73% | -286% | -1,200% |
| Free Cash Flow | -15 | -12 | -5 | -4 | -1 | 0 |
| Free Cash Flow Per Share | -0.59 | -0.45 | -0.2 | -0.19 | -0.11 | 0 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -14 | -13 | -1 | -1 | 0 | -- |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | -- |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | -- |
| EBIT | -14 | -13 | -1 | -1 | 0 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 7.01% | 6.77% | 40% | -- | -- | -- |