Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 04/30/2025 | 04/30/2024 | 04/30/2023 | 04/30/2022 | 04/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 180 | 176 | 171 | 152 | 137 | 123 |
| Revenue Growth (YoY) | 5% | 3% | 13% | 11% | 11% | 18% |
| Cost of Revenue | 91 | 91 | 92 | 85 | 76 | 62 |
| Gross Profit | 89 | 85 | 78 | 66 | 60 | 60 |
| Selling, General & Admin | 51 | 48 | 44 | 39 | 35 | 31 |
| Research & Development | 30 | 29 | 29 | 23 | 19 | 18 |
| Operating Expenses | 81 | 78 | 74 | 63 | 54 | 49 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 7 | 7 | 2 | 3 | 5 | 10 |
| Income Tax Expense | 3 | 2 | 0 | 1 | 0 | 3 |
| Net Income | 4 | 4 | 1 | 2 | 4 | 7 |
| Net Income Growth | 300% | 300% | -50% | -50% | -43% | 250% |
| Shares Outstanding (Diluted) | 14.95 | 14.87 | 14.72 | 14.8 | 14.91 | 14.8 |
| Shares Change (YoY) | 0% | 1% | -1% | -1% | 1% | 13% |
| EPS (Diluted) | 0.29 | 0.29 | 0.12 | 0.14 | 0.3 | 0.49 |
| EPS Growth | 204% | 139% | -11% | -53% | -39% | 172% |
| Free Cash Flow | 12 | 13 | 4 | 6 | 3 | 17 |
| Free Cash Flow Per Share | 0.8 | 0.87 | 0.27 | 0.4 | 0.2 | 1.14 |
| Gross Margin | 49.44% | 48.29% | 45.61% | 43.42% | 43.79% | 48.78% |
| Operating Margin | 3.88% | 3.97% | 2.33% | 1.97% | 3.64% | 8.13% |
| Profit Margin | 2.22% | 2.27% | 0.58% | 1.31% | 2.91% | 5.69% |
| Free Cash Flow Margin | 6.66% | 7.38% | 2.33% | 3.94% | 2.18% | 13.82% |
| EBITDA | 9 | 9 | 6 | 6 | 8 | 13 |
| EBITDA Margin | 5% | 5.11% | 3.5% | 3.94% | 5.83% | 10.56% |
| D&A For EBITDA | 2 | 2 | 2 | 3 | 3 | 3 |
| EBIT | 7 | 7 | 4 | 3 | 5 | 10 |
| EBIT Margin | 3.88% | 3.97% | 2.33% | 1.97% | 3.64% | 8.13% |
| Effective Tax Rate | 42.85% | 28.57% | 0% | 33.33% | 0% | 30% |