Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,328 | 1,328 | 1,467 | -2,809 | -2,439 | 9,295 |
| Revenue Growth (YoY) | -9% | -9% | -152% | 15% | -126% | 799% |
| Cost of Revenue | 92 | 93 | 93 | 102 | 96 | 72 |
| Gross Profit | 1,235 | 1,234 | 1,374 | -2,912 | -2,535 | 9,223 |
| Selling, General & Admin | 12 | 11 | 2 | 5 | 6 | 6 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 12 | 11 | 2 | 5 | 6 | 6 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 1,223 | 1,223 | 1,371 | -2,918 | -2,542 | 9,217 |
| Income Tax Expense | 5 | 5 | 5 | 3 | 1 | 3 |
| Net Income | 1,217 | 1,217 | 1,365 | -2,922 | -2,544 | 9,213 |
| Net Income Growth | -11% | -11% | -147% | 15% | -128% | 847% |
| Shares Outstanding (Diluted) | 1,245.16 | 1,287.65 | 1,404.15 | 1,428.24 | 1,426.89 | 1,455.91 |
| Shares Change (YoY) | -11% | -8% | -2% | 0% | -2% | -1% |
| EPS (Diluted) | 0.96 | 0.94 | 0.97 | -2.04 | -1.78 | 6.32 |
| EPS Growth | -1% | -3% | -148% | 15% | -128% | 857% |
| Free Cash Flow | -82 | -82 | -62 | -63 | -85 | -57 |
| Free Cash Flow Per Share | -0.06 | -0.06 | -0.04 | -0.04 | -0.05 | -0.03 |
| Gross Margin | 92.99% | 92.92% | 93.66% | 103.66% | 103.93% | 99.22% |
| Operating Margin | 92.09% | 92.09% | 93.45% | 103.88% | 104.22% | 99.16% |
| Profit Margin | 91.64% | 91.64% | 93.04% | 104.02% | 104.3% | 99.11% |
| Free Cash Flow Margin | -6.17% | -6.17% | -4.22% | 2.24% | 3.48% | -0.61% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 1,223 | 1,223 | 1,371 | -2,918 | -2,542 | 9,217 |
| EBIT Margin | 92.09% | 92.09% | 93.45% | 103.88% | 104.22% | 99.16% |
| Effective Tax Rate | 0.4% | 0.4% | 0.36% | -0.1% | -0.03% | 0.03% |