Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | 12/31/2007 | 12/31/2006 |
|---|---|---|
| Revenue | 2 | 14 |
| Revenue Growth (YoY) | -86% | -- |
| Cost of Revenue | 2 | 13 |
| Gross Profit | 0 | 0 |
| Selling, General & Admin | 13 | 3 |
| Research & Development | 3 | 0 |
| Operating Expenses | 16 | 4 |
| Other Non Operating Income (Expenses) | 0 | 0 |
| Pretax Income | -17 | 7 |
| Income Tax Expense | 0 | 0 |
| Net Income | -17 | 7 |
| Net Income Growth | -343% | -- |
| Shares Outstanding (Diluted) | 62.43 | 29.54 |
| Shares Change (YoY) | 111% | -- |
| EPS (Diluted) | -0.27 | 0.25 |
| EPS Growth | -208% | -- |
| Free Cash Flow | -15 | -3 |
| Free Cash Flow Per Share | -0.24 | -0.1 |
| Gross Margin | 0% | 0% |
| Operating Margin | -800% | -28.57% |
| Profit Margin | -850% | 50% |
| Free Cash Flow Margin | -750% | -21.42% |
| EBITDA | -16 | -4 |
| EBITDA Margin | -800% | -28.57% |
| D&A For EBITDA | 0 | 0 |
| EBIT | -16 | -4 |
| EBIT Margin | -800% | -28.57% |
| Effective Tax Rate | 0% | 0% |