Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 0 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | 1 | 1 |
| Operating Expenses | 0 | 0 | 0 | 0 | 2 | 1 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 0 | 0 | 0 | 0 | -2 | -1 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 0 | 0 | 0 | 0 | -2 | -1 |
| Net Income Growth | -- | -- | -- | -100% | 100% | -50% |
| Shares Outstanding (Diluted) | 97.29 | 81.12 | 78.87 | 75.36 | 67.52 | 54.59 |
| Shares Change (YoY) | 23% | 3% | 5% | 12% | 24% | 9% |
| EPS (Diluted) | 0 | 0 | 0 | 0 | -0.03 | -0.03 |
| EPS Growth | -3% | -19% | -11% | -71% | -5% | -38% |
| Free Cash Flow | 0 | 0 | 0 | 0 | -1 | -1 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | -0.01 | -0.01 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | 0 | 0 | 0 | -2 | -1 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | -2 | -1 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |