| Revenus | 1,048,040 | 1,029,528 | 1,000,204 | 1,053,041 | 1,051,423 | 1,123,569 |
| Croissance des revenus (H/H) | 3% | 3% | -5% | 0% | -6% | -8% |
| Coût des ventes | 873,038 | 902,469 | 930,360 | 1,022,386 | 1,038,263 | 1,125,936 |
| Bénéfice brut | 175,001 | 127,058 | 69,844 | 30,655 | 13,159 | -2,366 |
| Vente, Général et Administration | 89,511 | 95,192 | 94,040 | 97,493 | 94,091 | 114,272 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 95,924 | 107,911 | 94,473 | 106,503 | 91,339 | 108,271 |
| Autres revenus (charges) non opérationnels | -3,388 | -3,057 | -2,000 | -7,097 | -3,037 | -3,413 |
| Bénéfice avant impôts | -17,966 | -59,242 | -100,035 | -160,754 | -216,722 | -207,715 |
| Charge d'impôt sur le revenu | -48,305 | -46,229 | -18,968 | -24,351 | -23,449 | -20,661 |
| Bénéfice net | 15,705 | -20,616 | -83,490 | -134,513 | -187,860 | -165,526 |
| Croissance du bénéfice net | -135% | -75% | -38% | -28% | 13% | 4% |
| Actions en circulation (diluées) | 979.11 | 979.11 | 979.11 | 979.11 | 979.11 | 979.11 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 16.04 | -21.05 | -85.27 | -137.38 | -191.86 | -169.05 |
| Croissance du EPS | -135% | -75% | -38% | -28% | 13% | 4% |
| Flux de trésorerie libre | -45,442 | -88,821 | 101,684 | -11,145 | -26,447 | 67,741 |
| Flux de trésorerie libre par action | -46.41 | -90.71 | 103.85 | -11.38 | -27.01 | 69.18 |
| Marge brute | 16.69% | 12.34% | 6.98% | 2.91% | 1.25% | -0.21% |
| Marge opérationnelle | 7.54% | 1.85% | -2.46% | -7.2% | -7.43% | -9.84% |
| Marge bénéficiaire | 1.49% | -2% | -8.34% | -12.77% | -17.86% | -14.73% |
| Marge du flux de trésorerie libre | -4.33% | -8.62% | 10.16% | -1.05% | -2.51% | 6.02% |
| EBITDA | 82,532 | 22,647 | -20,925 | -71,672 | -73,599 | -105,991 |
| Marge EBITDA | 7.87% | 2.19% | -2.09% | -6.8% | -6.99% | -9.43% |
| D&A pour le résultat opérationnel | 3,456 | 3,501 | 3,703 | 4,175 | 4,580 | 4,646 |
| EBIT | 79,076 | 19,146 | -24,628 | -75,847 | -78,179 | -110,637 |
| Marge EBIT | 7.54% | 1.85% | -2.46% | -7.2% | -7.43% | -9.84% |
| Taux d'imposition effectif | 268.86% | 78.03% | 18.96% | 15.14% | 10.81% | 9.94% |