Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | 10/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 58 | 32 | 30 | 26 | 15 | 11 |
| Revenue Growth (YoY) | 21% | 7% | 15% | 73% | 36% | 38% |
| Cost of Revenue | 27 | 14 | 13 | 12 | 8 | 5 |
| Gross Profit | 31 | 18 | 17 | 13 | 7 | 5 |
| Selling, General & Admin | -- | -- | -- | 0 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 11 | 15 | -1 | -13 | 20 | -3 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 11 | 15 | -1 | -13 | 20 | -3 |
| Net Income Growth | -42% | -1,600% | -92% | -165% | -767% | -56.99% |
| Shares Outstanding (Diluted) | 27.17 | 16.69 | 11.41 | 8.24 | 5.33 | 3.58 |
| Shares Change (YoY) | 68% | 46% | 39% | 55% | 49% | 17% |
| EPS (Diluted) | 0.43 | 0.89 | -0.16 | -1.65 | 3.81 | -1.03 |
| EPS Growth | -64% | -644% | -90% | -143% | -470% | -60% |
| Free Cash Flow | -- | -30 | -23 | -14 | -65 | 3 |
| Free Cash Flow Per Share | -- | -1.79 | -2.01 | -1.69 | -12.19 | 0.83 |
| Gross Margin | 53.44% | 56.25% | 56.66% | 50% | 46.66% | 45.45% |
| Operating Margin | 50% | 53.12% | 53.33% | 50% | 40% | 45.45% |
| Profit Margin | 18.96% | 46.87% | -3.33% | -50% | 133.33% | -27.27% |
| Free Cash Flow Margin | -- | -93.75% | -76.66% | -53.84% | -433.33% | 27.27% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 29 | 17 | 16 | 13 | 6 | 5 |
| EBIT Margin | 50% | 53.12% | 53.33% | 50% | 40% | 45.45% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |