Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 07/28/2007 | 07/29/2006 | 07/30/2005 | 07/31/2004 | 07/26/2003 |
|---|---|---|---|---|---|---|
| Revenue | 19 | 15 | 15 | 11 | 10 | 9 |
| Revenue Growth (YoY) | 27% | 0% | 36% | 10% | 11% | 50% |
| Cost of Revenue | 15 | 12 | 11 | 8 | 7 | 7 |
| Gross Profit | 3 | 2 | 3 | 2 | 2 | 1 |
| Selling, General & Admin | 3 | 2 | 2 | 1 | 1 | 1 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 4 | 3 | 2 | 2 | 1 | 1 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -1 | -1 | 0 | 0 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -1 | -1 | 0 | 0 | 0 | 0 |
| Net Income Growth | -- | -- | -- | -- | -- | -- |
| Shares Outstanding (Diluted) | 21.89 | 18.86 | 18.12 | 16.23 | 11.85 | 5.89 |
| Shares Change (YoY) | 10% | 4% | 12% | 37% | 101% | 42% |
| EPS (Diluted) | -0.06 | -0.07 | 0.01 | 0.02 | 0.02 | 0.02 |
| EPS Growth | -11,583% | -662% | -46% | -16% | 6% | -115.99% |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | 15.78% | 13.33% | 20% | 18.18% | 20% | 11.11% |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | -5.26% | -6.66% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |