Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | 19 | 12 | 9 | 10 |
| Revenue Growth (YoY) | -11% | -11% | 57.99% | 33% | -10% | 0% |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 17 | 17 | 19 | 11 | 9 | 10 |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 13 | 13 | 14 | 11 | 9 | 9 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | -- | -- |
| Pretax Income | 4 | 4 | 5 | 0 | 0 | 1 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 4 | 4 | 6 | 1 | 0 | 1 |
| Net Income Growth | -33% | -33% | 500% | -- | -100% | 0% |
| Shares Outstanding (Diluted) | 62.42 | 62.42 | 62.49 | 60.59 | 59.41 | 54.04 |
| Shares Change (YoY) | 0% | 0% | 3% | 2% | 10% | 2% |
| EPS (Diluted) | 0.06 | 0.06 | 0.09 | 0.02 | 0.01 | 0.02 |
| EPS Growth | -33% | -33% | 346% | 77% | -56.99% | 50% |
| Free Cash Flow | 2 | 2 | 9 | 2 | 0 | 4 |
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.14 | 0.03 | 0 | 0.07 |
| Gross Margin | 100% | 100% | 100% | 91.66% | 100% | 100% |
| Operating Margin | 17.64% | 17.64% | 26.31% | 0% | 0% | 10% |
| Profit Margin | 23.52% | 23.52% | 31.57% | 8.33% | 0% | 10% |
| Free Cash Flow Margin | 11.76% | 11.76% | 47.36% | 16.66% | 0% | 40% |
| EBITDA | 3 | 3 | 5 | 0 | 0 | 1 |
| EBITDA Margin | 17.64% | 17.64% | 26.31% | 0% | 0% | 10% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 3 | 3 | 5 | 0 | 0 | 1 |
| EBIT Margin | 17.64% | 17.64% | 26.31% | 0% | 0% | 10% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |