Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2000 | 12/31/1999 | 12/31/1998 | 12/31/1997 | 12/31/1996 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -36 | -9 | -4 | 11 | 25 | 15 |
| Income Tax Expense | -8 | -4 | -1 | 4 | 9 | 5 |
| Net Income | -28 | -5 | -2 | 7 | 15 | 9 |
| Net Income Growth | -2,900% | 150% | -129% | -53% | 67% | 13% |
| Shares Outstanding (Diluted) | 10.08 | 10.08 | 10.28 | 10.39 | 9.17 | 5.43 |
| Shares Change (YoY) | 0% | -2% | -1% | 13% | 69% | 0% |
| EPS (Diluted) | -2.79 | -0.51 | -0.21 | 0.72 | 1.73 | 1.79 |
| EPS Growth | -2,425% | 143% | -129% | -57.99% | -3% | 22% |
| Free Cash Flow | 21 | 41 | 27 | 28 | 93 | 112 |
| Free Cash Flow Per Share | 2.08 | 4.06 | 2.62 | 2.69 | 10.14 | 20.62 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | -- | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- | -- |
| Effective Tax Rate | 22.22% | 44.44% | 25% | 36.36% | 36% | 33.33% |