Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 |
|---|---|---|---|---|---|---|
| Revenue | 9 | 2 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | 800% | -- | -- | -- | -- | -- |
| Cost of Revenue | 7 | 2 | 0 | 0 | -- | -- |
| Gross Profit | 1 | 0 | 0 | 0 | -- | -- |
| Selling, General & Admin | 2 | 3 | 4 | 2 | 4 | 11 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 1 |
| Operating Expenses | 1 | 3 | 4 | 2 | 4 | 12 |
| Other Non Operating Income (Expenses) | 0 | 0 | -- | -- | -- | -- |
| Pretax Income | 0 | -3 | -4 | -2 | -5 | -12 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 0 | -3 | -4 | -2 | -5 | -12 |
| Net Income Growth | -- | -25% | 100% | -60% | -57.99% | 300% |
| Shares Outstanding (Diluted) | 119.48 | 111.85 | 103.05 | 90.52 | 76.1 | 73.38 |
| Shares Change (YoY) | 12% | 9% | 14% | 19% | 4% | 23% |
| EPS (Diluted) | 0 | -0.03 | -0.04 | -0.02 | -0.06 | -0.17 |
| EPS Growth | -47% | -33% | 67% | -60% | -62% | 171% |
| Free Cash Flow | 4 | -1 | 0 | 0 | -1 | -4 |
| Free Cash Flow Per Share | 0.03 | 0 | 0 | 0 | -0.01 | -0.05 |
| Gross Margin | 11.11% | 0% | 0% | 0% | -- | -- |
| Operating Margin | 0% | -150% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | -150% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 44.44% | -50% | 0% | 0% | 0% | 0% |
| EBITDA | -- | -3 | -4 | -2 | -4 | -12 |
| EBITDA Margin | -- | -150% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | -3 | -4 | -2 | -4 | -12 |
| EBIT Margin | 0% | -150% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |