Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,458,156 | 1,459,639 | 1,439,180 | 1,439,765 | 1,386,991 | 1,456,199 |
| Revenue Growth (YoY) | 1% | 1% | 0% | 4% | -5% | 4% |
| Cost of Revenue | 1,218,932 | 1,227,261 | 1,229,562 | 1,188,592 | 1,091,057 | 1,208,406 |
| Gross Profit | 239,224 | 232,378 | 209,618 | 251,173 | 295,934 | 247,793 |
| Selling, General & Admin | 160,726 | 143,205 | 140,734 | 142,253 | 130,539 | 121,979 |
| Research & Development | -- | 830 | 665 | 571 | 545 | 551 |
| Operating Expenses | 159,205 | 152,631 | 150,948 | 150,165 | 138,151 | 129,373 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | 1 |
| Pretax Income | 71,671 | 74,315 | 55,653 | 106,601 | 152,200 | 119,685 |
| Income Tax Expense | 24,807 | 25,213 | 19,516 | 30,840 | 48,278 | 35,914 |
| Net Income | 48,694 | 50,697 | 37,204 | 75,596 | 103,381 | 83,316 |
| Net Income Growth | 40% | 36% | -51% | -27% | 24% | 55% |
| Shares Outstanding (Diluted) | 276.33 | 279.84 | 280.63 | 286.05 | 288.37 | 288.38 |
| Shares Change (YoY) | -1% | 0% | -2% | -1% | 0% | 0% |
| EPS (Diluted) | 176.21 | 181.16 | 132.57 | 264.26 | 358.49 | 288.91 |
| EPS Growth | 42% | 37% | -50% | -26% | 24% | 55% |
| Free Cash Flow | -- | 73,198 | -34,079 | -93,608 | -11,982 | 316,046 |
| Free Cash Flow Per Share | -- | 261.56 | -121.43 | -327.23 | -41.54 | 1,095.93 |
| Gross Margin | 16.4% | 15.92% | 14.56% | 17.44% | 21.33% | 17.01% |
| Operating Margin | 5.48% | 5.46% | 4.07% | 7.01% | 11.37% | 8.13% |
| Profit Margin | 3.33% | 3.47% | 2.58% | 5.25% | 7.45% | 5.72% |
| Free Cash Flow Margin | -- | 5.01% | -2.36% | -6.5% | -0.86% | 21.7% |
| EBITDA | -- | 96,814 | 74,714 | 117,389 | 168,846 | 128,360 |
| EBITDA Margin | -- | 6.63% | 5.19% | 8.15% | 12.17% | 8.81% |
| D&A For EBITDA | -- | 17,067 | 16,044 | 16,381 | 11,063 | 9,940 |
| EBIT | 80,019 | 79,747 | 58,670 | 101,008 | 157,783 | 118,420 |
| EBIT Margin | 5.48% | 5.46% | 4.07% | 7.01% | 11.37% | 8.13% |
| Effective Tax Rate | 34.61% | 33.92% | 35.06% | 28.93% | 31.72% | 30% |