Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| Selling, General & Admin | 1 | 1 | 1 | 1 | 0 |
| Research & Development | 1 | 0 | 0 | 0 | -- |
| Operating Expenses | 2 | 2 | 1 | 2 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | 0 | -1 | -- |
| Pretax Income | -2 | -2 | -1 | -3 | 0 |
| Income Tax Expense | -- | -- | -- | -- | -- |
| Net Income | -2 | -2 | -1 | -3 | 0 |
| Net Income Growth | 0% | 100% | -67% | -- | -- |
| Shares Outstanding (Diluted) | 93.95 | 73.7 | 60.08 | 42.98 | 5.08 |
| Shares Change (YoY) | 26% | 23% | 40% | 745% | -- |
| EPS (Diluted) | -0.02 | -0.03 | -0.03 | -0.09 | -0.11 |
| EPS Growth | -12% | 15% | -67% | -18% | -- |
| Free Cash Flow | -1 | -2 | -1 | -1 | 0 |
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.01 | -0.02 | 0 |
| Gross Margin | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -2 | -2 | -- | -- | -- |
| EBITDA Margin | 0% | 0% | -- | -- | -- |
| D&A For EBITDA | 0 | 0 | -- | -- | -- |
| EBIT | -2 | -2 | -1 | -2 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- |