Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 1 | 0 | 0 | 1 |
| Revenue Growth (YoY) | 200% | 200% | -- | -- | -100% | -50% |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 1 |
| Gross Profit | 3 | 3 | 1 | 0 | 0 | 0 |
| Selling, General & Admin | 13 | 13 | 7 | 5 | 5 | 9 |
| Research & Development | 0 | 0 | 0 | 0 | 1 | 1 |
| Operating Expenses | 13 | 13 | 8 | 6 | 7 | 11 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -10 | -10 | -7 | -5 | -6 | -11 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -10 | -10 | -7 | -5 | -6 | -11 |
| Net Income Growth | 43% | 43% | 40% | -17% | -45% | 56.99% |
| Shares Outstanding (Diluted) | 1,578.86 | 1,395.81 | 1,017.63 | 806.45 | 728.62 | 699.08 |
| Shares Change (YoY) | 40% | 37% | 26% | 11% | 4% | 7% |
| EPS (Diluted) | 0 | 0 | 0 | 0 | 0 | -0.01 |
| EPS Growth | 1% | 3% | -3% | -21% | -42% | 42% |
| Free Cash Flow | -9 | -9 | -6 | -4 | -8 | -7 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | -0.01 | -0.01 |
| Gross Margin | 100% | 100% | 100% | 0% | 0% | 0% |
| Operating Margin | -333.33% | -333.33% | -700% | 0% | 0% | -1,000% |
| Profit Margin | -333.33% | -333.33% | -700% | 0% | 0% | -1,100% |
| Free Cash Flow Margin | -300% | -300% | -600% | 0% | 0% | -700% |
| EBITDA | -10 | -10 | -7 | -5 | -6 | -10 |
| EBITDA Margin | -333.33% | -333.33% | -700% | 0% | 0% | -1,000% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -10 | -10 | -7 | -5 | -6 | -10 |
| EBIT Margin | -333.33% | -333.33% | -700% | 0% | 0% | -1,000% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |