Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | 13 | 13 | 21 | 17 |
| Revenue Growth (YoY) | -23% | -23% | 0% | -38% | 24% | 42% |
| Cost of Revenue | 5 | 5 | 6 | 8 | 11 | 8 |
| Gross Profit | 5 | 5 | 7 | 5 | 10 | 8 |
| Selling, General & Admin | 6 | 6 | 5 | 8 | 9 | 7 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 7 | 7 | 6 | 10 | 11 | 9 |
| Other Non Operating Income (Expenses) | 0 | 0 | -- | -- | -- | -- |
| Pretax Income | -3 | -3 | 0 | -5 | -1 | -1 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -3 | -3 | 0 | -5 | -1 | -1 |
| Net Income Growth | -- | -- | -100% | 400% | 0% | -80% |
| Shares Outstanding (Diluted) | 274.48 | 266.69 | 256.65 | 230.92 | 209.12 | 107.05 |
| Shares Change (YoY) | 7% | 4% | 11% | 10% | 95% | 33% |
| EPS (Diluted) | -0.01 | -0.01 | 0 | -0.02 | 0 | -0.01 |
| EPS Growth | -3,375% | -3,400% | -102% | 170% | -38% | -76% |
| Free Cash Flow | -2 | -2 | 0 | -3 | -1 | -3 |
| Free Cash Flow Per Share | 0 | 0 | 0 | -0.01 | 0 | -0.02 |
| Gross Margin | 50% | 50% | 53.84% | 38.46% | 47.61% | 47.05% |
| Operating Margin | -20% | -20% | 0% | -38.46% | -4.76% | 0% |
| Profit Margin | -30% | -30% | 0% | -38.46% | -4.76% | -5.88% |
| Free Cash Flow Margin | -20% | -20% | 0% | -23.07% | -4.76% | -17.64% |
| EBITDA | -2 | -2 | 0 | -5 | -1 | 0 |
| EBITDA Margin | -20% | -20% | 0% | -38.46% | -4.76% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -2 | -2 | 0 | -5 | -1 | 0 |
| EBIT Margin | -20% | -20% | 0% | -38.46% | -4.76% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |