Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 |
|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | 3 | 6 | 2 | 2 |
| Revenue Growth (YoY) | 0% | 33% | -50% | 200% | 0% | 0% |
| Cost of Revenue | 0 | 0 | 1 | 1 | 1 | 1 |
| Gross Profit | 2 | 3 | 2 | 5 | 0 | 0 |
| Selling, General & Admin | 4 | 4 | 3 | 2 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | 0 | 0 |
| Operating Expenses | 4 | 4 | 4 | 3 | 0 | 0 |
| Other Non Operating Income (Expenses) | 1 | 0 | 0 | 0 | -- | -- |
| Pretax Income | -3 | -1 | -4 | 1 | 0 | 0 |
| Income Tax Expense | -- | -- | 0 | 0 | 0 | 0 |
| Net Income | -3 | -1 | -4 | 1 | 0 | 0 |
| Net Income Growth | -25% | -75% | -500% | -- | -- | -- |
| Shares Outstanding (Diluted) | 30 | 24.43 | 22.52 | 22.16 | 0.17 | 0.17 |
| Shares Change (YoY) | 31% | 8% | 2% | 12,610% | 0% | 2% |
| EPS (Diluted) | -0.11 | -0.07 | -0.17 | 0.04 | -0.71 | -1.64 |
| EPS Growth | -35% | -57.99% | -484.99% | -107% | -56% | -23% |
| Free Cash Flow | 0 | -1 | -1 | 1 | 0 | 0 |
| Free Cash Flow Per Share | 0 | -0.04 | -0.04 | 0.04 | 0 | 0 |
| Gross Margin | 66.66% | 75% | 66.66% | 83.33% | 0% | 0% |
| Operating Margin | -66.66% | -25% | -33.33% | 16.66% | 0% | 0% |
| Profit Margin | -100% | -25% | -133.33% | 16.66% | 0% | 0% |
| Free Cash Flow Margin | 0% | -25% | -33.33% | 16.66% | 0% | 0% |
| EBITDA | -2 | -1 | -1 | 1 | 0 | 0 |
| EBITDA Margin | -66.66% | -25% | -33.33% | 16.66% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -2 | -1 | -1 | 1 | 0 | 0 |
| EBIT Margin | -66.66% | -25% | -33.33% | 16.66% | 0% | 0% |
| Effective Tax Rate | -- | -- | 0% | 0% | 0% | 0% |