Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | 1 | 2 | 3 | 2 | 1 | 1 |
| Research & Development | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating Expenses | 1 | 2 | 4 | 3 | 1 | 1 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | 0 | 0 |
| Pretax Income | -1 | -2 | -4 | -4 | -1 | -1 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -2 | -3 | -7 | -6 | -2 | -2 |
| Net Income Growth | -60% | -56.99% | 17% | 200% | 0% | -- |
| Shares Outstanding (Diluted) | 64.88 | 11.57 | 8.69 | 6.2 | 4.34 | 3.73 |
| Shares Change (YoY) | 493% | 33% | 40% | 43% | 17% | 24% |
| EPS (Diluted) | -0.03 | -0.27 | -0.84 | -1.03 | -0.52 | -0.63 |
| EPS Growth | -94% | -68% | -18% | 100% | -18% | 112% |
| Free Cash Flow | 0 | -1 | -3 | -2 | -1 | -1 |
| Free Cash Flow Per Share | 0 | -0.08 | -0.34 | -0.32 | -0.22 | -0.26 |
| Gross Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -1 | -2 | -4 | -3 | -1 | -1 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | -2 | -4 | -3 | -1 | -1 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |