Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 14,660 | 13,948 | 13,443 | 10,775 | 4,800 | 1,635 |
| Revenue Growth (YoY) | 9% | 4% | 25% | 124% | 194% | -81% |
| Cost of Revenue | 8,665 | 8,546 | 8,066 | 6,543 | 3,319 | 1,230 |
| Gross Profit | 5,994 | 5,401 | 5,377 | 4,231 | 1,481 | 405 |
| Selling, General & Admin | 2,644 | 2,629 | 2,257 | 1,865 | 1,183 | 757 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 3,889 | 3,843 | 3,316 | 2,789 | 1,902 | 1,328 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 2,313 | 1,784 | 2,128 | 1,442 | -429 | -1,108 |
| Income Tax Expense | 242 | 172 | 210 | 128 | -189 | -93 |
| Net Income | 2,071 | 1,611 | 1,917 | 1,313 | -240 | -1,015 |
| Net Income Growth | 28% | -16% | 46% | -647% | -76% | -257% |
| Shares Outstanding (Diluted) | 1,070.5 | 1,107.7 | 1,145 | 1,139.6 | 1,130.5 | 1,110.4 |
| Shares Change (YoY) | -6% | -3% | 0% | 1% | 2% | -1% |
| EPS (Diluted) | 1.93 | 1.45 | 1.67 | 1.15 | -0.21 | -0.91 |
| EPS Growth | 37% | -13% | 45% | -641% | -77% | -258% |
| Free Cash Flow | 2,073 | 1,863 | 766 | 1,976 | 758 | -2,742 |
| Free Cash Flow Per Share | 1.93 | 1.68 | 0.66 | 1.73 | 0.67 | -2.46 |
| Gross Margin | 40.88% | 38.72% | 39.99% | 39.26% | 30.85% | 24.77% |
| Operating Margin | 14.35% | 11.17% | 15.32% | 13.38% | -8.77% | -56.45% |
| Profit Margin | 14.12% | 11.55% | 14.26% | 12.18% | -5% | -62.07% |
| Free Cash Flow Margin | 14.14% | 13.35% | 5.69% | 18.33% | 15.79% | -167.7% |
| EBITDA | 3,349 | 2,772 | 3,119 | 2,365 | 298 | -352 |
| EBITDA Margin | 22.84% | 19.87% | 23.2% | 21.94% | 6.2% | -21.52% |
| D&A For EBITDA | 1,244 | 1,214 | 1,059 | 923 | 719 | 571 |
| EBIT | 2,105 | 1,558 | 2,060 | 1,442 | -421 | -923 |
| EBIT Margin | 14.35% | 11.17% | 15.32% | 13.38% | -8.77% | -56.45% |
| Effective Tax Rate | 10.46% | 9.64% | 9.86% | 8.87% | 44.05% | 8.39% |