Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 54 | 54 | 54 | 51 | 46 | 43 |
| Revenue Growth (YoY) | 0% | 0% | 6% | 11% | 7% | -4% |
| Cost of Revenue | 16 | 16 | 16 | 15 | 11 | 9 |
| Gross Profit | 37 | 37 | 37 | 36 | 35 | 33 |
| Selling, General & Admin | 7 | 7 | 7 | 5 | 5 | 5 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 6 | 6 | 6 | 6 | 5 | 5 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | -4 | 0 |
| Pretax Income | 37 | 37 | -4 | -89 | 146 | 33 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 37 | 37 | -4 | -89 | 146 | 33 |
| Net Income Growth | -1,025% | -1,025% | -96% | -161% | 342% | 50% |
| Shares Outstanding (Diluted) | 545.53 | 545.5 | 545.43 | 545.38 | 547.3 | 546.79 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 0.06 | 0.06 | 0 | -0.16 | 0.27 | 0.06 |
| EPS Growth | -1,203% | -877% | -95% | -159% | 350% | 50% |
| Free Cash Flow | 24 | 24 | 20 | 23 | 20 | 18 |
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 |
| Gross Margin | 68.51% | 68.51% | 68.51% | 70.58% | 76.08% | 76.74% |
| Operating Margin | 55.55% | 55.55% | 55.55% | 56.86% | 63.04% | 65.11% |
| Profit Margin | 68.51% | 68.51% | -7.4% | -174.5% | 317.39% | 76.74% |
| Free Cash Flow Margin | 44.44% | 44.44% | 37.03% | 45.09% | 43.47% | 41.86% |
| EBITDA | 30 | 30 | 30 | 29 | 29 | 28 |
| EBITDA Margin | 55.55% | 55.55% | 55.55% | 56.86% | 63.04% | 65.11% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 30 | 30 | 30 | 29 | 29 | 28 |
| EBIT Margin | 55.55% | 55.55% | 55.55% | 56.86% | 63.04% | 65.11% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |