Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 07/31/2008 | 07/31/2007 | 07/31/2006 | 07/31/2005 | 07/31/2004 |
|---|---|---|---|---|---|---|
| Revenue | 5 | 7 | 6 | 3 | 3 | 1 |
| Revenue Growth (YoY) | 25% | 17% | 100% | 0% | 200% | 0% |
| Cost of Revenue | 2 | 2 | 1 | 3 | 1 | 1 |
| Gross Profit | 3 | 5 | 4 | 0 | 2 | 0 |
| Selling, General & Admin | 4 | 5 | 5 | 5 | 5 | 4 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 5 | 5 | 6 | 5 | 7 | 5 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -4 | -1 | -2 | -6 | -8 | -5 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -6 | -3 | -3 | -8 | -12 | -5 |
| Net Income Growth | 50% | 0% | -63% | -33% | 140% | 0% |
| Shares Outstanding (Diluted) | 10.35 | 8.43 | 7.69 | 6.8 | 3.26 | 3.06 |
| Shares Change (YoY) | 22% | 10% | 13% | 108% | 7% | 4% |
| EPS (Diluted) | -0.61 | -0.38 | -0.48 | -1.2 | -3.68 | -1.67 |
| EPS Growth | 13% | -20% | -60% | -67% | 120% | -17% |
| Free Cash Flow | -1 | -1 | -4 | -5 | -6 | -4 |
| Free Cash Flow Per Share | -0.09 | -0.11 | -0.52 | -0.73 | -1.83 | -1.3 |
| Gross Margin | 60% | 71.42% | 66.66% | 0% | 66.66% | 0% |
| Operating Margin | -20% | 0% | -16.66% | -166.66% | -133.33% | -500% |
| Profit Margin | -120% | -42.85% | -50% | -266.66% | -400% | -500% |
| Free Cash Flow Margin | -20% | -14.28% | -66.66% | -166.66% | -200% | -400% |
| EBITDA | -1 | 0 | -1 | -5 | -4 | -5 |
| EBITDA Margin | -20% | 0% | -16.66% | -166.66% | -133.33% | -500% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | 0 | -1 | -5 | -4 | -5 |
| EBIT Margin | -20% | 0% | -16.66% | -166.66% | -133.33% | -500% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |