Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 1 | 4 |
| Research & Development | -- | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 0 | 0 | 0 | 1 | 1 | 5 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | -- | -- |
| Pretax Income | 0 | 0 | 0 | -1 | -1 | -5 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 0 | 0 | 0 | -1 | -1 | -5 |
| Net Income Growth | -100% | -- | -100% | 0% | -80% | -- |
| Shares Outstanding (Diluted) | 13.81 | 7.12 | 5.34 | 4.53 | 3.67 | 2.46 |
| Shares Change (YoY) | 129% | 33% | 18% | 23% | 49% | -86% |
| EPS (Diluted) | 0.02 | 0.02 | -0.18 | -0.35 | -0.53 | -2.04 |
| EPS Growth | -110% | -112% | -50% | -33% | -74% | 63,947% |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | -5 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | -2.02 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -- | 0 | 0 | -1 | -1 | -5 |
| EBITDA Margin | -- | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | -1 | -1 | -5 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |