Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 09/30/2011 | 09/30/2010 | 09/30/2009 | 09/30/2008 | 09/30/2007 |
|---|---|---|---|---|---|---|
| Revenue | 32 | 36 | 46 | 21 | 13 | 0 |
| Revenue Growth (YoY) | -20% | -22% | 119% | 62% | -- | -- |
| Cost of Revenue | 29 | 29 | 35 | 17 | 10 | 0 |
| Gross Profit | 3 | 6 | 11 | 3 | 2 | 0 |
| Selling, General & Admin | 5 | 5 | 2 | 1 | 0 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 5 | 5 | 2 | 1 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | 1 | 0 | 0 | 0 | 0 |
| Pretax Income | -2 | 1 | 9 | 2 | 1 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -2 | 1 | 8 | 2 | 1 | 0 |
| Net Income Growth | -140% | -88% | 300% | 100% | -- | -- |
| Shares Outstanding (Diluted) | 13.64 | 13.31 | 11.08 | 10.93 | 10.93 | 10.93 |
| Shares Change (YoY) | 0% | 20% | 1% | 0% | 0% | 0% |
| EPS (Diluted) | -0.2 | 0.12 | 0.73 | 0.24 | 0.13 | 0 |
| EPS Growth | -149% | -83% | 196% | 84% | -2,326% | 663% |
| Free Cash Flow | -7 | -18 | -9 | 0 | -3 | -- |
| Free Cash Flow Per Share | -0.51 | -1.35 | -0.81 | 0 | -0.27 | -- |
| Gross Margin | 9.37% | 16.66% | 23.91% | 14.28% | 15.38% | 0% |
| Operating Margin | -6.25% | 2.77% | 17.39% | 9.52% | 7.69% | 0% |
| Profit Margin | -6.25% | 2.77% | 17.39% | 9.52% | 7.69% | 0% |
| Free Cash Flow Margin | -21.87% | -50% | -19.56% | 0% | -23.07% | -- |
| EBITDA | -1 | 1 | 8 | 2 | 1 | -- |
| EBITDA Margin | -3.12% | 2.77% | 17.39% | 9.52% | 7.69% | -- |
| D&A For EBITDA | 1 | 0 | 0 | 0 | 0 | -- |
| EBIT | -2 | 1 | 8 | 2 | 1 | 0 |
| EBIT Margin | -6.25% | 2.77% | 17.39% | 9.52% | 7.69% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |