Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 01/31/2016 | 01/31/2015 | 01/31/2014 | 01/31/2013 | 01/31/2012 |
|---|---|---|---|---|---|---|
| Revenue | 5 | 11 | 8 | 5 | 1 | 0 |
| Revenue Growth (YoY) | 150% | 38% | 60% | 400% | -- | -- |
| Cost of Revenue | -- | 8 | 6 | 4 | 1 | 0 |
| Gross Profit | -- | 3 | 1 | 0 | 0 | 0 |
| Selling, General & Admin | 7 | 7 | 10 | 5 | 4 | 2 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 10 | 7 | 10 | 5 | 4 | 2 |
| Other Non Operating Income (Expenses) | 0 | 0 | -1 | -2 | 0 | -- |
| Pretax Income | -9 | -5 | -10 | -6 | -4 | -2 |
| Income Tax Expense | -- | -- | 0 | 0 | 0 | 0 |
| Net Income | -10 | -5 | -10 | -6 | -4 | -2 |
| Net Income Growth | 67% | -50% | 67% | 50% | 100% | -- |
| Shares Outstanding (Diluted) | 190.11 | 125.5 | 120.2 | 93.43 | 77.33 | 74.39 |
| Shares Change (YoY) | 51% | 4% | 28.99% | 21% | 4% | -22% |
| EPS (Diluted) | -0.06 | -0.04 | -0.08 | -0.07 | -0.05 | -0.03 |
| EPS Growth | 72% | -51% | 19% | 38% | 56.99% | 1,975% |
| Free Cash Flow | 0 | -2 | -2 | 0 | 0 | -1 |
| Free Cash Flow Per Share | 0 | -0.01 | -0.01 | 0 | 0 | -0.01 |
| Gross Margin | -- | 27.27% | 12.5% | 0% | 0% | 0% |
| Operating Margin | -100% | -36.36% | -100% | -80% | -300% | 0% |
| Profit Margin | -200% | -45.45% | -125% | -120% | -400% | 0% |
| Free Cash Flow Margin | 0% | -18.18% | -25% | 0% | 0% | 0% |
| EBITDA | -- | -4 | -8 | -4 | -3 | -2 |
| EBITDA Margin | -- | -36.36% | -100% | -80% | -300% | 0% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | -5 | -4 | -8 | -4 | -3 | -2 |
| EBIT Margin | -100% | -36.36% | -100% | -80% | -300% | 0% |
| Effective Tax Rate | -- | -- | 0% | 0% | 0% | 0% |