Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2025 | 05/31/2024 | 05/31/2023 | 05/31/2022 | 05/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 3 | 1 | 0 |
| Revenue Growth (YoY) | 0% | 0% | -33% | 200% | -- | -- |
| Cost of Revenue | 2 | 2 | 2 | 2 | 1 | 0 |
| Gross Profit | 0 | 0 | 0 | 1 | 0 | 0 |
| Selling, General & Admin | 3 | 3 | 6 | 3 | 1 | 0 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 3 | 3 | 6 | 3 | 1 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -2 | -2 | -6 | -2 | 0 | 0 |
| Income Tax Expense | -- | -- | 0 | 0 | 0 | 0 |
| Net Income | -2 | -2 | -6 | -2 | 0 | 0 |
| Net Income Growth | -67% | -67% | 200% | -- | -- | -- |
| Shares Outstanding (Diluted) | 84.41 | 79.91 | 52.14 | 32.1 | 32.1 | 32.1 |
| Shares Change (YoY) | 15% | 53% | 62% | 0% | 0% | -- |
| EPS (Diluted) | -0.03 | -0.03 | -0.12 | -0.09 | -0.03 | -0.01 |
| EPS Growth | -54% | -71% | 39% | 200% | 200% | -- |
| Free Cash Flow | -1 | -1 | -4 | -3 | 0 | 0 |
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.07 | -0.09 | 0 | 0 |
| Gross Margin | 0% | 0% | 0% | 33.33% | 0% | 0% |
| Operating Margin | -100% | -100% | -300% | -66.66% | 0% | 0% |
| Profit Margin | -100% | -100% | -300% | -66.66% | 0% | 0% |
| Free Cash Flow Margin | -50% | -50% | -200% | -100% | 0% | 0% |
| EBITDA | -2 | -2 | -6 | -2 | 0 | 0 |
| EBITDA Margin | -100% | -100% | -300% | -66.66% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -2 | -2 | -6 | -2 | 0 | 0 |
| EBIT Margin | -100% | -100% | -300% | -66.66% | 0% | 0% |
| Effective Tax Rate | -- | -- | 0% | 0% | 0% | 0% |