Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 |
|---|---|---|---|---|---|---|
| Revenue | 205 | 10 | 6 | 9 | 10 | 13 |
| Revenue Growth (YoY) | 5,025% | 67% | -33% | -10% | -23% | 8% |
| Cost of Revenue | 441 | 20 | 4 | 6 | 8 | 10 |
| Gross Profit | -236 | -10 | 1 | 2 | 2 | 2 |
| Selling, General & Admin | 86 | 35 | 3 | 2 | 2 | 2 |
| Research & Development | 0 | 2 | -- | -- | -- | -- |
| Operating Expenses | 91 | 39 | 3 | 2 | 2 | 2 |
| Other Non Operating Income (Expenses) | -- | -- | 0 | -2 | -- | -- |
| Pretax Income | -351 | -150 | -7 | -2 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -287 | -145 | -7 | -2 | 0 | 0 |
| Net Income Growth | 370% | 1,971% | 250% | -- | -- | -- |
| Shares Outstanding (Diluted) | 642.7 | 0.03 | 0.01 | 0 | 0 | 0 |
| Shares Change (YoY) | 2,142,248% | 209% | 16% | 0% | 0% | 0% |
| EPS (Diluted) | -0.44 | -4,365.26 | -685.33 | -226.4 | -19.06 | 41.08 |
| EPS Growth | -100% | 537% | 202.99% | 1,088% | -146% | -9% |
| Free Cash Flow | -337 | -27 | -2 | 0 | 0 | -1 |
| Free Cash Flow Per Share | -0.52 | -808.38 | -185.18 | 0 | 0 | -107.52 |
| Gross Margin | -115.12% | -100% | 16.66% | 22.22% | 20% | 15.38% |
| Operating Margin | -160% | -490% | -33.33% | 0% | 0% | 0% |
| Profit Margin | -140% | -1,450% | -116.66% | -22.22% | 0% | 0% |
| Free Cash Flow Margin | -164.39% | -270% | -33.33% | 0% | 0% | -7.69% |
| EBITDA | -324 | -48 | -2 | 0 | 0 | 0 |
| EBITDA Margin | -158.04% | -480% | -33.33% | 0% | 0% | 0% |
| D&A For EBITDA | 4 | 1 | 0 | 0 | 0 | 0 |
| EBIT | -328 | -49 | -2 | 0 | 0 | 0 |
| EBIT Margin | -160% | -490% | -33.33% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |