Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 01/31/2017 | 01/31/2016 | 01/31/2015 | 01/31/2014 | 01/31/2013 |
|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 1 | 0 | 0 | 0 |
| Revenue Growth (YoY) | 25% | 400% | -- | -- | -- | -- |
| Cost of Revenue | 4 | 4 | 1 | -- | -- | -- |
| Gross Profit | 0 | 1 | 0 | -- | -- | -- |
| Selling, General & Admin | 3 | 3 | 1 | 2 | 0 | 0 |
| Research & Development | -- | 0 | 0 | 0 | 0 | -- |
| Operating Expenses | 3 | 3 | 1 | 3 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -13 | -12 | -5 | -5 | -1 | 0 |
| Income Tax Expense | -- | -- | -- | -- | 0 | 0 |
| Net Income | -13 | -12 | -6 | -5 | -1 | 0 |
| Net Income Growth | 86% | 100% | 20% | 400% | -- | -- |
| Shares Outstanding (Diluted) | 2.53 | 0.28 | 0.07 | 0.06 | 0.12 | 0.09 |
| Shares Change (YoY) | 877% | 272% | 15% | -44% | 31% | 90% |
| EPS (Diluted) | -5.43 | -42.51 | -86.48 | -85.25 | -12.48 | -0.3 |
| EPS Growth | -82% | -51% | 1% | 583% | 3,928% | -466% |
| Free Cash Flow | 0 | 0 | 0 | -4 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | -58.91 | 0 | 0 |
| Gross Margin | 0% | 20% | 0% | -- | -- | -- |
| Operating Margin | -40% | -40% | -100% | 0% | 0% | 0% |
| Profit Margin | -260% | -240% | -600% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -2 | -2 | -1 | -2 | -- | -- |
| EBITDA Margin | -40% | -40% | -100% | 0% | -- | -- |
| D&A For EBITDA | 0 | 0 | 0 | 0 | -- | -- |
| EBIT | -2 | -2 | -1 | -2 | 0 | 0 |
| EBIT Margin | -40% | -40% | -100% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | 0% | 0% |