Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 19 | 19 | 16 | 19 | 16 | 15 |
| Income Tax Expense | 3 | 3 | 2 | 3 | 2 | 3 |
| Net Income | 16 | 15 | 14 | 16 | 14 | 10 |
| Net Income Growth | 7% | 7% | -13% | 14% | 40% | 0% |
| Shares Outstanding (Diluted) | 4.3 | 4.34 | 4.36 | 4.43 | 4.47 | 4.52 |
| Shares Change (YoY) | -1% | 0% | -2% | -1% | -1% | -2% |
| EPS (Diluted) | 3.73 | 3.59 | 3.25 | 3.62 | 3.17 | 2.29 |
| EPS Growth | 3% | 10% | -10% | 14% | 38% | 3% |
| Free Cash Flow | -- | -- | -- | -- | -- | 12 |
| Free Cash Flow Per Share | -- | -- | -- | -- | -- | 2.65 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | 1 |
| EBIT | -- | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- | -- |
| Effective Tax Rate | 15.78% | 15.78% | 12.5% | 15.78% | 12.5% | 20% |