Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | 12/31/2002 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 1 | 0 | 0 | 0 |
| Revenue Growth (YoY) | 100% | 0% | -- | -- | -- | -- |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | -- |
| Gross Profit | 1 | 1 | 1 | 0 | 0 | -- |
| Selling, General & Admin | 3 | 3 | 0 | 0 | 0 | 0 |
| Research & Development | -- | 0 | 0 | 0 | 0 | -- |
| Operating Expenses | 3 | 3 | 1 | 0 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -2 | -2 | -2 | 0 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -2 | -2 | -2 | 0 | 0 | 0 |
| Net Income Growth | -33% | 0% | -- | -- | -- | -- |
| Shares Outstanding (Diluted) | 166.83 | 156.86 | 101.07 | 95.69 | 273.42 | 289.55 |
| Shares Change (YoY) | 12% | 55% | 6% | -65% | -6% | -- |
| EPS (Diluted) | -0.01 | -0.01 | -0.02 | 0 | 0 | 0 |
| EPS Growth | -37% | -48% | 223% | 8,600% | 0% | -- |
| Free Cash Flow | 0 | -1 | -1 | -1 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | -0.01 | 0 | 0 |
| Gross Margin | 50% | 100% | 100% | 0% | 0% | -- |
| Operating Margin | -100% | -200% | 0% | 0% | 0% | 0% |
| Profit Margin | -100% | -200% | -200% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | -100% | -100% | 0% | 0% | 0% |
| EBITDA | -2 | -2 | 0 | 0 | 0 | 0 |
| EBITDA Margin | -100% | -200% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -2 | -2 | 0 | 0 | 0 | 0 |
| EBIT Margin | -100% | -200% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |