Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2018 | 05/31/2017 | 05/31/2016 | 05/31/2015 | 05/31/2014 |
|---|---|---|---|---|---|---|
| Revenue | 14 | 11 | 10 | 22 | 6 | 4 |
| Revenue Growth (YoY) | -- | 10% | -55% | 267% | 50% | -20% |
| Cost of Revenue | 5 | 3 | 1 | 12 | 0 | 0 |
| Gross Profit | 8 | 7 | 8 | 9 | 6 | 4 |
| Selling, General & Admin | 3 | 3 | 1 | 2 | 0 | 0 |
| Research & Development | 0 | -- | -- | -- | -- | -- |
| Operating Expenses | 2 | 3 | 1 | 2 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | -- | -- |
| Pretax Income | 6 | 5 | 8 | 8 | 6 | 3 |
| Income Tax Expense | 1 | 1 | 1 | 1 | 1 | 0 |
| Net Income | 5 | 4 | 6 | 6 | 4 | 2 |
| Net Income Growth | -- | -33% | 0% | 50% | 100% | -33% |
| Shares Outstanding (Diluted) | 66.52 | 64.2 | 63.02 | 63.02 | 55.2 | 55.2 |
| Shares Change (YoY) | -- | 2% | 0% | 14% | 0% | 25% |
| EPS (Diluted) | 0.07 | 0.07 | 0.1 | 0.1 | 0.07 | 0.05 |
| EPS Growth | -- | -28.99% | -3% | 31% | 56% | -30% |
| Free Cash Flow | 11 | 6 | -5 | -34 | 5 | 3 |
| Free Cash Flow Per Share | 0.16 | 0.09 | -0.07 | -0.53 | 0.09 | 0.05 |
| Gross Margin | 57.14% | 63.63% | 80% | 40.9% | 100% | 100% |
| Operating Margin | 35.71% | 36.36% | 60% | 31.81% | 100% | 75% |
| Profit Margin | 35.71% | 36.36% | 60% | 27.27% | 66.66% | 50% |
| Free Cash Flow Margin | 78.57% | 54.54% | -50% | -154.54% | 83.33% | 75% |
| EBITDA | 9 | 7 | 7 | 7 | 6 | 3 |
| EBITDA Margin | 64.28% | 63.63% | 70% | 31.81% | 100% | 75% |
| D&A For EBITDA | 4 | 3 | 1 | 0 | 0 | 0 |
| EBIT | 5 | 4 | 6 | 7 | 6 | 3 |
| EBIT Margin | 35.71% | 36.36% | 60% | 31.81% | 100% | 75% |
| Effective Tax Rate | 16.66% | 20% | 12.5% | 12.5% | 16.66% | 0% |