Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 04/30/2025 | 04/30/2024 | 04/30/2023 | 04/30/2022 | 04/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 17,838 | 18,016 | 18,119 | 16,869 | 14,548 | 13,763 |
| Revenue Growth (YoY) | -2% | -1% | 7% | 16% | 6% | -6% |
| Cost of Revenue | 11,123 | 11,206 | 11,316 | 10,449 | 9,111 | 8,153 |
| Gross Profit | 6,715 | 6,810 | 6,803 | 6,420 | 5,437 | 5,610 |
| Selling, General & Admin | 3,016 | 2,545 | 2,479 | 2,381 | 2,122 | 1,842 |
| Research & Development | -11 | -1,150 | 830 | 840 | 840 | 765 |
| Operating Expenses | 4,861 | 4,795 | 4,436 | 4,243 | 3,949 | 3,801 |
| Other Non Operating Income (Expenses) | -- | -186 | -157 | -114 | -54 | -61 |
| Pretax Income | 535 | 490 | 1,668 | 1,198 | 1,501 | 1,630 |
| Income Tax Expense | 261 | 250 | 365 | 254 | 345 | 377 |
| Net Income | 274 | 237 | 1,302 | 943 | 1,154 | 1,254 |
| Net Income Growth | -76% | -82% | 38% | -18% | -8% | 16% |
| Shares Outstanding (Diluted) | 382.13 | 382.13 | 382.08 | 382.36 | 382.08 | 382.08 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 0.71 | 0.62 | 3.4 | 2.46 | 3.02 | 3.28 |
| EPS Growth | -76% | -82% | 38% | -18% | -8% | 16% |
| Free Cash Flow | 1,585 | 1,056 | 817 | 400 | 450 | 1,706 |
| Free Cash Flow Per Share | 4.14 | 2.76 | 2.13 | 1.04 | 1.17 | 4.46 |
| Gross Margin | 37.64% | 37.79% | 37.54% | 38.05% | 37.37% | 40.76% |
| Operating Margin | 10.39% | 11.18% | 13.06% | 12.9% | 10.22% | 13.14% |
| Profit Margin | 1.53% | 1.31% | 7.18% | 5.59% | 7.93% | 9.11% |
| Free Cash Flow Margin | 8.88% | 5.86% | 4.5% | 2.37% | 3.09% | 12.39% |
| EBITDA | 3,149 | 3,314 | 3,503 | 3,239 | 2,527 | 3,013 |
| EBITDA Margin | 17.65% | 18.39% | 19.33% | 19.2% | 17.37% | 21.89% |
| D&A For EBITDA | 1,295 | 1,299 | 1,136 | 1,062 | 1,039 | 1,204 |
| EBIT | 1,854 | 2,015 | 2,367 | 2,177 | 1,488 | 1,809 |
| EBIT Margin | 10.39% | 11.18% | 13.06% | 12.9% | 10.22% | 13.14% |
| Effective Tax Rate | 48.78% | 51.02% | 21.88% | 21.2% | 22.98% | 23.12% |