ECL Dividend: Ecolab Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	15,890	15,741	15,320	14,187	12,733	11,790
Revenue Growth (YoY)	1%	3%	8%	11%	8%	-21%
Cost of Revenue	8,841	8,894	9,132	8,761	7,521	6,870
Gross Profit	7,048	6,847	6,187	5,426	5,211	4,920
Selling, General & Admin	4,246	4,228	4,061	3,653	3,416	3,309
Research & Development	--	--	--	--	--	--
Operating Expenses	4,246	4,228	4,061	3,653	3,416	3,309
Other Non Operating Income (Expenses)	52	51	59	-26	71	56
Pretax Income	2,421	2,571	1,755	1,343	1,414	1,161
Income Tax Expense	417	439	362	234	270	177
Net Income	1,984	2,112	1,372	1,091	1,129	-1,205
Net Income Growth	-3%	54%	26%	-3%	-194%	-177%
Shares Outstanding (Diluted)	285.4	286.6	286.5	286.6	289.1	287
Shares Change (YoY)	0%	0%	0%	-1%	1%	-2%
EPS (Diluted)	6.95	7.37	4.78	3.8	3.9	-4.19
EPS Growth	-3%	54%	26%	-3%	-193%	-179%
Free Cash Flow	1,553	1,819	1,637	1,075	1,418	1,371
Free Cash Flow Per Share	5.44	6.34	5.71	3.75	4.9	4.77
Gross Margin	44.35%	43.49%	40.38%	38.24%	40.92%	41.73%
Operating Margin	17.62%	16.63%	13.87%	12.49%	14.09%	13.66%
Profit Margin	12.48%	13.41%	8.95%	7.69%	8.86%	-10.22%
Free Cash Flow Margin	9.77%	11.55%	10.68%	7.57%	11.13%	11.62%
EBITDA	3,756	3,553	3,049	2,710	2,638	2,423
EBITDA Margin	23.63%	22.57%	19.9%	19.1%	20.71%	20.55%
D&A For EBITDA	955	935	923	938	843	812
EBIT	2,801	2,618	2,126	1,772	1,795	1,611
EBIT Margin	17.62%	16.63%	13.87%	12.49%	14.09%	13.66%
Effective Tax Rate	17.22%	17.07%	20.62%	17.42%	19.09%	15.24%

Follow-Up Questions











