Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 2 | 3 | 3 | 1 |
| Revenue Growth (YoY) | -50% | -50% | -33% | 0% | 200% | -- |
| Cost of Revenue | 1 | 1 | 1 | 2 | 2 | 1 |
| Gross Profit | 0 | 0 | 0 | 1 | 1 | 0 |
| Selling, General & Admin | 2 | 2 | 3 | 2 | 4 | 3 |
| Research & Development | 0 | 0 | 0 | 0 | 1 | 0 |
| Operating Expenses | 3 | 3 | 4 | 3 | 5 | 3 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -3 | -3 | -6 | -5 | -7 | -4 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -3 | -3 | -6 | -5 | -7 | -4 |
| Net Income Growth | -50% | -50% | 20% | -28.99% | 75% | 100% |
| Shares Outstanding (Diluted) | 69.59 | 68.1 | 54.28 | 34.57 | 25.61 | 21.88 |
| Shares Change (YoY) | 6% | 25% | 56.99% | 35% | 17% | 73% |
| EPS (Diluted) | -0.05 | -0.05 | -0.11 | -0.14 | -0.28 | -0.18 |
| EPS Growth | -35% | -50% | -21% | -48% | 53% | 16% |
| Free Cash Flow | -1 | -1 | -1 | 0 | -1 | -2 |
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | 0 | -0.03 | -0.09 |
| Gross Margin | 0% | 0% | 0% | 33.33% | 33.33% | 0% |
| Operating Margin | -300% | -300% | -150% | -66.66% | -133.33% | -300% |
| Profit Margin | -300% | -300% | -300% | -166.66% | -233.33% | -400% |
| Free Cash Flow Margin | -100% | -100% | -50% | 0% | -33.33% | -200% |
| EBITDA | -3 | -3 | -3 | -1 | -3 | -3 |
| EBITDA Margin | -300% | -300% | -150% | -33.33% | -100% | -300% |
| D&A For EBITDA | 0 | 0 | 0 | 1 | 1 | 0 |
| EBIT | -3 | -3 | -3 | -2 | -4 | -3 |
| EBIT Margin | -300% | -300% | -150% | -66.66% | -133.33% | -300% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |