Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 |
|---|---|---|---|---|---|---|
| Revenue | 4,343 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | 54% | -- | -- | -- | -- | -- |
| Cost of Revenue | 3,905 | -- | -- | -- | -- | -- |
| Gross Profit | 438 | -- | -- | -- | -- | -- |
| Selling, General & Admin | 503 | 2 | 2 | 2 | 2 | 2 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 498 | 2 | 2 | 2 | 2 | 2 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -125 | -6 | 6 | 0 | 4 | -2 |
| Income Tax Expense | 9 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -153 | -6 | 6 | 0 | 4 | -2 |
| Net Income Growth | 50% | -200% | -- | -100% | -300% | -122% |
| Shares Outstanding (Diluted) | 9.01 | 9.01 | 9.01 | 9.01 | 9.01 | 9.01 |
| Shares Change (YoY) | -1% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | -17 | -0.73 | 0.72 | 0.06 | 0.45 | -0.27 |
| EPS Growth | 51% | -202% | 967% | -85% | -263% | -125% |
| Free Cash Flow | 7 | 2 | 2 | 0 | -6 | 0 |
| Free Cash Flow Per Share | 0.77 | 0.22 | 0.22 | 0 | -0.66 | 0 |
| Gross Margin | 10.08% | -- | -- | -- | -- | -- |
| Operating Margin | -1.38% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | -3.52% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0.16% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 58 | -- | -- | -- | -- | -- |
| EBITDA Margin | 1.33% | -- | -- | -- | -- | -- |
| D&A For EBITDA | 118 | -- | -- | -- | -- | -- |
| EBIT | -60 | -2 | -2 | -2 | -2 | -2 |
| EBIT Margin | -1.38% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -7.19% | 0% | 0% | 0% | 0% | 0% |