| Ingresos | 2,832 | 2,844 | 2,945 | 3,212 | 3,486 | 3,024 |
| Crecimiento de los Ingresos (YoY) | -19% | -3% | -8% | -8% | 15% | -14% |
| Costo de los ingresos | 1,507 | 1,478 | 1,549 | 1,740 | 1,832 | 1,696 |
| Utilidad bruta | 1,325 | 1,365 | 1,395 | 1,472 | 1,654 | 1,328 |
| Venta, General y Administración | 1,171 | 1,095 | 1,090 | 1,110 | 1,187 | 1,054 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 1,153 | 1,080 | 1,072 | 1,084 | 1,158 | 1,028 |
| Otras Ingresos (Gastos) No Operativos | -1 | -3 | 8 | -1 | 0 | 0 |
| Ingreso antes de impuestos | 113 | 230 | 302 | 316 | 438 | 135 |
| Gasto por Impuesto a la Renta | 24 | 45 | 69 | 66 | 98 | 25 |
| Ingreso Neto | 86 | 181 | 228 | 246 | 335 | 108 |
| Crecimiento de la Utilidad Neta | -67% | -21% | -7% | -27% | 210% | -59% |
| Acciones en Circulación (Diluidas) | 35.44 | 35.52 | 36.59 | 38.9 | 43 | 43.4 |
| Cambio de Acciones (YoY) | 0% | -3% | -6% | -10% | -1% | -3% |
| EPS (Diluido) | 2.46 | 5.11 | 6.23 | 6.34 | 7.8 | 2.5 |
| Crecimiento de EPS | -67% | -18% | -2% | -19% | 212% | -56.99% |
| Flujo de efectivo libre | 91 | 242 | 469 | 48 | 230 | 555 |
| Flujo de efectivo libre por acción | 2.56 | 6.81 | 12.81 | 1.23 | 5.34 | 12.78 |
| Margen bruto | 46.78% | 47.99% | 47.36% | 45.82% | 47.44% | 43.91% |
| Margen de operación | 6.07% | 9.98% | 10.96% | 12.07% | 14.22% | 9.92% |
| Margen de beneficio | 3.03% | 6.36% | 7.74% | 7.65% | 9.6% | 3.57% |
| Margen de flujo de caja libre | 3.21% | 8.5% | 15.92% | 1.49% | 6.59% | 18.35% |
| EBITDA | 226 | 287 | 326 | 453 | 590 | 394 |
| Margen de EBITDA | 7.98% | 10.09% | 11.06% | 14.1% | 16.92% | 13.02% |
| D&A para EBITDA | 54 | 3 | 3 | 65 | 94 | 94 |
| EBIT | 172 | 284 | 323 | 388 | 496 | 300 |
| Margen de EBIT | 6.07% | 9.98% | 10.96% | 12.07% | 14.22% | 9.92% |
| Tasa de Impuesto Efectiva | 21.23% | 19.56% | 22.84% | 20.88% | 22.37% | 18.51% |
