Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2023 | 06/30/2022 | 06/30/2021 | 06/30/2020 | 06/30/2019 |
|---|---|---|---|---|---|---|
| Revenue | 370 | 370 | 299 | 228 | 162 | 116 |
| Revenue Growth (YoY) | 24% | 24% | 31% | 41% | 40% | -13% |
| Cost of Revenue | 101 | 101 | 22 | 52 | 25 | 6 |
| Gross Profit | 269 | 269 | 277 | 176 | 137 | 110 |
| Selling, General & Admin | 89 | 89 | 87 | 51 | 35 | 28 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 103 | 103 | 102 | 92 | 77 | 60 |
| Other Non Operating Income (Expenses) | -12 | -12 | 8 | 3 | 33 | 16 |
| Pretax Income | 126 | 126 | -34 | 165 | 23 | 60 |
| Income Tax Expense | 20 | 20 | 3 | 15 | 1 | 9 |
| Net Income | 105 | 105 | -37 | 143 | 21 | 50 |
| Net Income Growth | -384% | -384% | -126% | 581% | -57.99% | -7% |
| Shares Outstanding (Diluted) | 808.5 | 808.1 | 791.2 | 591.7 | 461.3 | 383.8 |
| Shares Change (YoY) | 2% | 2% | 34% | 28% | 20% | 27% |
| EPS (Diluted) | 0.13 | 0.13 | -0.05 | 0.24 | 0.05 | 0.13 |
| EPS Growth | -360% | -360% | -121% | 380% | -62% | -28% |
| Free Cash Flow | 91 | 91 | 168 | -3 | 31 | 9 |
| Free Cash Flow Per Share | 0.11 | 0.11 | 0.21 | 0 | 0.06 | 0.02 |
| Gross Margin | 72.7% | 72.7% | 92.64% | 77.19% | 84.56% | 94.82% |
| Operating Margin | 44.59% | 44.59% | 58.19% | 36.84% | 37.03% | 42.24% |
| Profit Margin | 28.37% | 28.37% | -12.37% | 62.71% | 12.96% | 43.1% |
| Free Cash Flow Margin | 24.59% | 24.59% | 56.18% | -1.31% | 19.13% | 7.75% |
| EBITDA | 170 | 170 | 178 | 87 | 62 | -- |
| EBITDA Margin | 45.94% | 45.94% | 59.53% | 38.15% | 38.27% | -- |
| D&A For EBITDA | 5 | 5 | 4 | 3 | 2 | -- |
| EBIT | 165 | 165 | 174 | 84 | 60 | 49 |
| EBIT Margin | 44.59% | 44.59% | 58.19% | 36.84% | 37.03% | 42.24% |
| Effective Tax Rate | 15.87% | 15.87% | -8.82% | 9.09% | 4.34% | 15% |