Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 128 | 129 | 108 | 73 | 66 | 67 |
| Revenue Growth (YoY) | 8% | 19% | 48% | 11% | -1% | -11% |
| Cost of Revenue | 24 | 24 | 17 | -- | -- | -- |
| Gross Profit | 103 | 104 | 91 | -- | -- | -- |
| Selling, General & Admin | 38 | 37 | 31 | 28 | 22 | 21 |
| Research & Development | 23 | 25 | 20 | 15 | 15 | 16 |
| Operating Expenses | 70 | 70 | 57 | 47 | 41 | 42 |
| Other Non Operating Income (Expenses) | -2 | -2 | -- | -- | -- | -- |
| Pretax Income | 30 | 32 | 35 | 26 | 24 | 26 |
| Income Tax Expense | 8 | 10 | 8 | 6 | 5 | 6 |
| Net Income | 21 | 22 | 26 | 19 | 18 | 20 |
| Net Income Growth | -9% | -15% | 37% | 6% | -10% | -13% |
| Shares Outstanding (Diluted) | 84.17 | 83.34 | 83.11 | 81.1 | 80.61 | 80.48 |
| Shares Change (YoY) | 0% | 0% | 2% | 1% | 0% | 0% |
| EPS (Diluted) | 0.26 | 0.26 | 0.31 | 0.24 | 0.23 | 0.25 |
| EPS Growth | -7% | -15% | 32% | 4% | -8% | -14% |
| Free Cash Flow | 26 | 28 | 35 | 23 | 28 | 26 |
| Free Cash Flow Per Share | 0.3 | 0.33 | 0.42 | 0.28 | 0.34 | 0.32 |
| Gross Margin | 80.46% | 80.62% | 84.25% | -- | -- | -- |
| Operating Margin | 25.78% | 26.35% | 30.55% | 34.24% | 36.36% | 37.31% |
| Profit Margin | 16.4% | 17.05% | 24.07% | 26.02% | 27.27% | 29.85% |
| Free Cash Flow Margin | 20.31% | 21.7% | 32.4% | 31.5% | 42.42% | 38.8% |
| EBITDA | 41 | 42 | 38 | 28 | 28 | 29 |
| EBITDA Margin | 32.03% | 32.55% | 35.18% | 38.35% | 42.42% | 43.28% |
| D&A For EBITDA | 8 | 8 | 5 | 3 | 4 | 4 |
| EBIT | 33 | 34 | 33 | 25 | 24 | 25 |
| EBIT Margin | 25.78% | 26.35% | 30.55% | 34.24% | 36.36% | 37.31% |
| Effective Tax Rate | 26.66% | 31.25% | 22.85% | 23.07% | 20.83% | 23.07% |