Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 142,771 | 144,233 | 160,339 | 169,309 | 206,184 | 190,673 |
| Revenue Growth (YoY) | -9% | -10% | -5% | -18% | 8% | -14% |
| Cost of Revenue | 104,802 | 104,874 | 117,982 | 126,342 | 163,616 | 152,072 |
| Gross Profit | 37,969 | 39,359 | 42,357 | 42,967 | 42,568 | 38,601 |
| Selling, General & Admin | 28,692 | 22,181 | 21,971 | 21,350 | 30,706 | 29,113 |
| Research & Development | -- | 6,548 | 5,858 | 4,858 | 4,598 | 5,423 |
| Operating Expenses | 29,910 | 28,730 | 27,831 | 26,210 | 35,306 | 34,537 |
| Other Non Operating Income (Expenses) | -790 | 399 | 835 | 681 | 3,135 | 1,086 |
| Pretax Income | 7,886 | 9,547 | 16,553 | 44,618 | -38,630 | 4,858 |
| Income Tax Expense | 2,772 | 3,086 | 3,219 | 1,216 | 494 | 2,949 |
| Net Income | 4,248 | 5,678 | 12,478 | 42,494 | -39,844 | 1,230 |
| Net Income Growth | -66% | -55% | -71% | -206.99% | -3,339% | -81% |
| Shares Outstanding (Diluted) | 24.78 | 24.78 | 24.78 | 34.76 | 40.46 | 40.46 |
| Shares Change (YoY) | 0% | 0% | -28.99% | -14% | 0% | 0% |
| EPS (Diluted) | 171.4 | 229.11 | 503.55 | 1,222.21 | -984.58 | 30.39 |
| EPS Growth | -66% | -55% | -59% | -224% | -3,339% | -81% |
| Free Cash Flow | -- | 17,994 | 15,464 | 10,242 | 6,775 | 10,577 |
| Free Cash Flow Per Share | -- | 726.07 | 624.05 | 294.58 | 167.41 | 261.36 |
| Gross Margin | 26.59% | 27.28% | 26.41% | 25.37% | 20.64% | 20.24% |
| Operating Margin | 5.64% | 7.36% | 9.05% | 9.89% | 3.52% | 2.13% |
| Profit Margin | 2.97% | 3.93% | 7.78% | 25.09% | -19.32% | 0.64% |
| Free Cash Flow Margin | -- | 12.47% | 9.64% | 6.04% | 3.28% | 5.54% |
| EBITDA | -- | 19,517 | 23,643 | 25,786 | 19,444 | 16,914 |
| EBITDA Margin | -- | 13.53% | 14.74% | 15.23% | 9.43% | 8.87% |
| D&A For EBITDA | -- | 8,888 | 9,117 | 9,029 | 12,182 | 12,850 |
| EBIT | 8,059 | 10,629 | 14,526 | 16,757 | 7,262 | 4,064 |
| EBIT Margin | 5.64% | 7.36% | 9.05% | 9.89% | 3.52% | 2.13% |
| Effective Tax Rate | 35.15% | 32.32% | 19.44% | 2.72% | -1.27% | 60.7% |