Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 241 | 241 | 227 | 168 | 139 | 139 |
| Revenue Growth (YoY) | 6% | 6% | 35% | 21% | 0% | -1% |
| Cost of Revenue | 195 | 195 | 185 | 151 | 122 | 121 |
| Gross Profit | 46 | 46 | 42 | 17 | 17 | 18 |
| Selling, General & Admin | 46 | 46 | 42 | 41 | 35 | 31 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 48 | 48 | 45 | 42 | 35 | 31 |
| Other Non Operating Income (Expenses) | 2 | 2 | 2 | 4 | 1 | 0 |
| Pretax Income | 76 | 76 | 31 | 14 | 2 | 51 |
| Income Tax Expense | 26 | 26 | 13 | 6 | 3 | 16 |
| Net Income | 49 | 49 | 18 | 7 | 0 | 35 |
| Net Income Growth | 172% | 172% | 157% | -- | -100% | -209% |
| Shares Outstanding (Diluted) | 456.99 | 437.05 | 434.07 | 432.9 | 402.31 | 387.43 |
| Shares Change (YoY) | -10% | 1% | 0% | 8% | 4% | 0% |
| EPS (Diluted) | 0.1 | 0.11 | 0.04 | 0.01 | 0 | 0.09 |
| EPS Growth | 250% | 166% | 140% | -1,147% | -102% | -208% |
| Free Cash Flow | -23 | -23 | -18 | -17 | -9 | -2 |
| Free Cash Flow Per Share | -0.05 | -0.05 | -0.04 | -0.03 | -0.02 | 0 |
| Gross Margin | 19.08% | 19.08% | 18.5% | 10.11% | 12.23% | 12.94% |
| Operating Margin | -0.41% | -0.41% | -1.32% | -14.28% | -12.94% | -8.63% |
| Profit Margin | 20.33% | 20.33% | 7.92% | 4.16% | 0% | 25.17% |
| Free Cash Flow Margin | -9.54% | -9.54% | -7.92% | -10.11% | -6.47% | -1.43% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | -1 | -1 | -3 | -24 | -18 | -12 |
| EBIT Margin | -0.41% | -0.41% | -1.32% | -14.28% | -12.94% | -8.63% |
| Effective Tax Rate | 34.21% | 34.21% | 41.93% | 42.85% | 150% | 31.37% |