Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 4,831 | 4,831 | 4,390 | 4,438 | 4,101 | 3,971 |
| Revenue Growth (YoY) | 10% | 10% | -1% | 8% | 3% | -10% |
| Cost of Revenue | -- | 2,122 | 1,992 | 1,854 | 3,622 | 3,945 |
| Gross Profit | -- | 2,708 | 2,398 | 2,584 | 479 | 26 |
| Selling, General & Admin | -- | 1,659 | 1,583 | 1,567 | 284 | 376 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 4,468 | 2,352 | 2,180 | 2,431 | 284 | 376 |
| Other Non Operating Income (Expenses) | -11 | -11 | -5 | -8 | 2 | 1 |
| Pretax Income | 329 | 329 | 216 | 6 | 182 | -1,811 |
| Income Tax Expense | 80 | 80 | 48 | 39 | 14 | -8 |
| Net Income | 247 | 247 | 165 | -35 | 164 | -1,803 |
| Net Income Growth | 50% | 50% | -571% | -121% | -109% | 1,441% |
| Shares Outstanding (Diluted) | 526.42 | 514.41 | 515.32 | 505.39 | 511.17 | 504.99 |
| Shares Change (YoY) | 2% | 0% | 2% | -1% | 1% | 0% |
| EPS (Diluted) | 0.48 | 0.48 | 0.32 | -0.06 | 0.32 | -3.57 |
| EPS Growth | 50% | 49% | -564% | -122% | -109% | 1,432% |
| Free Cash Flow | 180 | 180 | 172 | 136 | -196 | 232 |
| Free Cash Flow Per Share | 0.34 | 0.34 | 0.33 | 0.26 | -0.38 | 0.45 |
| Gross Margin | -- | 56.05% | 54.62% | 58.22% | 11.68% | 0.65% |
| Operating Margin | 7.49% | 7.36% | 4.94% | 3.42% | 4.75% | -8.81% |
| Profit Margin | 5.11% | 5.11% | 3.75% | -0.78% | 3.99% | -45.4% |
| Free Cash Flow Margin | 3.72% | 3.72% | 3.91% | 3.06% | -4.77% | 5.84% |
| EBITDA | 481 | 475 | 334 | 357 | 530 | 177 |
| EBITDA Margin | 9.95% | 9.83% | 7.6% | 8.04% | 12.92% | 4.45% |
| D&A For EBITDA | 119 | 119 | 117 | 205 | 335 | 527 |
| EBIT | 362 | 356 | 217 | 152 | 195 | -350 |
| EBIT Margin | 7.49% | 7.36% | 4.94% | 3.42% | 4.75% | -8.81% |
| Effective Tax Rate | 24.31% | 24.31% | 22.22% | 650% | 7.69% | 0.44% |