Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2000 | 12/31/1999 | 12/31/1998 |
|---|---|---|---|---|
| Revenue | 90 | 153 | 0 | 0 |
| Revenue Growth (YoY) | -34% | -- | -- | -- |
| Cost of Revenue | 143 | 108 | 0 | 0 |
| Gross Profit | -53 | 44 | 0 | 0 |
| Selling, General & Admin | -- | 57 | 1 | 0 |
| Research & Development | -- | -- | -- | -- |
| Operating Expenses | 164 | 134 | 1 | 0 |
| Other Non Operating Income (Expenses) | -70 | -63 | 2 | -2 |
| Pretax Income | -262 | -136 | 13 | 2 |
| Income Tax Expense | 12 | 10 | 0 | 0 |
| Net Income | -274 | -146 | 13 | 2 |
| Net Income Growth | 208% | -1,223% | 550% | -- |
| Shares Outstanding (Diluted) | 581.94 | 501.5 | 486.62 | 450 |
| Shares Change (YoY) | 13% | 3% | 8% | -- |
| EPS (Diluted) | -0.48 | -0.29 | 0.02 | 0 |
| EPS Growth | 185% | -1,165% | 330% | -- |
| Free Cash Flow | -359 | -472 | -68 | 5 |
| Free Cash Flow Per Share | -0.61 | -0.94 | -0.13 | 0.01 |
| Gross Margin | -58.88% | 28.75% | 0% | 0% |
| Operating Margin | -241.11% | -58.16% | 0% | 0% |
| Profit Margin | -304.44% | -95.42% | 0% | 0% |
| Free Cash Flow Margin | -398.88% | -308.49% | 0% | 0% |
| EBITDA | -230 | -69 | -1 | 0 |
| EBITDA Margin | -255.55% | -45.09% | 0% | 0% |
| D&A For EBITDA | -13 | 20 | 0 | 0 |
| EBIT | -217 | -89 | -1 | 0 |
| EBIT Margin | -241.11% | -58.16% | 0% | 0% |
| Effective Tax Rate | -4.58% | -7.35% | 0% | 0% |