| Ingresos | 2,122 | 524 | 520 | 526 | 550 | 531 |
| Crecimiento de los Ingresos (YoY) | -19% | -1% | -16% | -22% | -32% | -39% |
| Costo de los ingresos | 1,894 | 474 | 478 | 461 | 479 | 504 |
| Utilidad bruta | 228 | 50 | 41 | 65 | 70 | 27 |
| Venta, General y Administración | 61 | 16 | 13 | 15 | 15 | 15 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 259 | 61 | 63 | 67 | 67 | 67 |
| Otras Ingresos (Gastos) No Operativos | -13 | -3 | -3 | -3 | -3 | -3 |
| Ingreso antes de impuestos | -58 | -16 | -27 | -8 | -6 | -45 |
| Gasto por Impuesto a la Renta | -19 | -5 | -9 | -3 | -1 | -11 |
| Ingreso Neto | -38 | -11 | -17 | -5 | -4 | -33 |
| Crecimiento de la Utilidad Neta | -246% | -67% | 750% | -267% | -107% | -126% |
| Acciones en Circulación (Diluidas) | 12.8 | 12.8 | 12.86 | 13.01 | 13.05 | 13.04 |
| Cambio de Acciones (YoY) | -2% | -2% | -1% | -1% | 0% | -1% |
| EPS (Diluido) | -3.02 | -0.86 | -1.34 | -0.42 | -0.37 | -2.6 |
| Crecimiento de EPS | -248% | -67% | 721% | -246% | -108% | -127% |
| Flujo de efectivo libre | 22 | -11 | -9 | 25 | 18 | -16 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 10.74% | 9.54% | 7.88% | 12.35% | 12.72% | 5.08% |
| Margen de operación | -1.46% | -1.9% | -4.03% | -0.38% | 0.36% | -7.53% |
| Margen de beneficio | -1.79% | -2.09% | -3.26% | -0.95% | -0.72% | -6.21% |
| Margen de flujo de caja libre | 1.03% | -2.09% | -1.73% | 4.75% | 3.27% | -3.01% |
| EBITDA | 144 | 30 | 22 | 43 | 48 | 5 |
| Margen de EBITDA | 6.78% | 5.72% | 4.23% | 8.17% | 8.72% | 0.94% |
| D&A para EBITDA | 175 | 40 | 43 | 45 | 46 | 45 |
| EBIT | -31 | -10 | -21 | -2 | 2 | -40 |
| Margen de EBIT | -1.46% | -1.9% | -4.03% | -0.38% | 0.36% | -7.53% |
| Tasa de Impuesto Efectiva | 32.75% | 31.25% | 33.33% | 37.5% | 16.66% | 24.44% |