Vistra Corp (VST) Price
VST Stock Price Chart
VST Financial
Vistra Corp
$188.12
-1.49%
$-2.85
$188.28
0.08%
$0.15
360
Report
ReportIncome
Balance sheet
Cash flow
Annual
Quarterly
VST Income
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 18,508 | 17,224 | 14,779 | 13,728 | 12,077 | 11,443 |
| Revenue Growth (YoY) | 32% | 17% | 8% | 14% | 6% | -3% |
| Cost of Revenue | 233 | -- | 2 | 3 | 5 | 19 |
| Gross Profit | 18,275 | -- | 14,777 | 13,725 | 12,072 | 11,424 |
| Selling, General & Admin | 1,685 | 1,601 | 1,308 | 1,189 | 1,040 | 1,035 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 14,625 | 13,143 | 12,069 | 14,831 | 13,521 | 9,568 |
| Other Non Operating Income (Expenses) | 229 | 139 | -195 | -71 | 120 | -12 |
| Pretax Income | 2,802 | 3,467 | 2,000 | -1,560 | -1,722 | 890 |
| Income Tax Expense | 416 | 655 | 508 | -350 | -458 | 266 |
| Net Income | 2,196 | 2,467 | 1,343 | -1,377 | -1,295 | 636 |
| Net Income Growth | 360% | 84% | -198% | 6% | -304% | -31% |
| Shares Outstanding (Diluted) | 345.5 | 352.56 | 375.19 | 422 | 482 | 491 |
| Shares Change (YoY) | -2% | -6% | -11% | -12% | -2% | -2% |
| EPS (Diluted) | 6.35 | 6.99 | 3.57 | -3.26 | -2.69 | 1.3 |
| EPS Growth | 374% | 95% | -210% | 21% | -307% | -30% |
| Free Cash Flow | 394 | 1,259 | 2,706 | -2,119 | -1,844 | 1,574 |
| Free Cash Flow Per Share | 1.14 | 3.57 | 7.21 | -5.02 | -3.82 | 3.2 |
| Gross Margin | 98.74% | -- | 99.98% | 99.97% | 99.95% | 99.83% |
| Operating Margin | 19.72% | 23.69% | 18.32% | -8.05% | -11.99% | 16.21% |
| Profit Margin | 11.86% | 14.32% | 9.08% | -10.03% | -10.72% | 5.55% |
| Free Cash Flow Margin | 2.12% | 7.3% | 18.3% | -15.43% | -15.26% | 13.75% |
| EBITDA | 5,716 | 5,924 | 4,210 | 490 | 304 | 3,593 |
| EBITDA Margin | 30.88% | 34.39% | 28.48% | 3.56% | 2.51% | 31.39% |
| D&A For EBITDA | 2,066 | 1,843 | 1,502 | 1,596 | 1,753 | 1,737 |
| EBIT | 3,650 | 4,081 | 2,708 | -1,106 | -1,449 | 1,856 |
| EBIT Margin | 19.72% | 23.69% | 18.32% | -8.05% | -11.99% | 16.21% |
| Effective Tax Rate | 14.84% | 18.89% | 25.4% | 22.43% | 26.59% | 29.88% |
Follow-Up Questions
Vistra Corpの主要な財務諸表は何ですか？
VSTの主要な財務比率は何ですか？
Vistra Corpの収益はセグメントまたは地域別にどのように分けられていますか？
Vistra Corpは収益を上げていますか？
Vistra Corpに負債はありますか？
Vistra Corpの発行済株式数は何株ですか？
Features
Trading Strategies
Resources
© 2025 Edgen Powered by
Ask AI About VST