| Revenus | 48,126 | 53,093 | 49,251 | 43,774 | 37,734 | 31,226 |
| Croissance des revenus (H/H) | -8% | 8% | 13% | 16% | 21% | -14% |
| Coût des ventes | 30,445 | 31,603 | 31,528 | 29,346 | 25,352 | 21,705 |
| Bénéfice brut | 17,681 | 21,490 | 17,723 | 14,428 | 12,382 | 9,521 |
| Vente, Général et Administration | 9,287 | 8,698 | 7,827 | 7,070 | 5,708 | 5,278 |
| Recherche et développement | -- | 553 | 612 | 689 | 1,008 | 820 |
| Frais d'exploitation | 9,303 | 9,267 | 8,456 | 7,777 | 6,732 | 6,115 |
| Autres revenus (charges) non opérationnels | 143 | 157 | 117 | 152 | 180 | 362 |
| Bénéfice avant impôts | 9,867 | 13,734 | 10,317 | 7,298 | 6,130 | 3,726 |
| Charge d'impôt sur le revenu | 2,562 | 3,771 | 2,809 | 2,112 | 1,660 | 1,024 |
| Bénéfice net | 7,302 | 9,960 | 7,506 | 5,181 | 4,465 | 2,662 |
| Croissance du bénéfice net | -18% | 33% | 45% | 16% | 68% | -10% |
| Actions en circulation (diluées) | 20.97 | 20.97 | 20.97 | 20.97 | 20.97 | 20.97 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 348.17 | 474.91 | 357.89 | 247.03 | 212.89 | 126.92 |
| Croissance du EPS | -18% | 33% | 45% | 16% | 68% | -10% |
| Flux de trésorerie libre | -- | 2,332 | 1,241 | 1,315 | 2,151 | 745 |
| Flux de trésorerie libre par action | -- | 111.19 | 59.17 | 62.7 | 102.56 | 35.52 |
| Marge brute | 36.73% | 40.47% | 35.98% | 32.96% | 32.81% | 30.49% |
| Marge opérationnelle | 17.4% | 23.02% | 18.81% | 15.19% | 14.97% | 10.9% |
| Marge bénéficiaire | 15.17% | 18.75% | 15.24% | 11.83% | 11.83% | 8.52% |
| Marge du flux de trésorerie libre | -- | 4.39% | 2.51% | 3% | 5.7% | 2.38% |
| EBITDA | 8,392 | 15,948 | 12,642 | 9,804 | 8,602 | 6,190 |
| Marge EBITDA | 17.43% | 30.03% | 25.66% | 22.39% | 22.79% | 19.82% |
| D&A pour le résultat opérationnel | 14 | 3,725 | 3,375 | 3,153 | 2,952 | 2,784 |
| EBIT | 8,378 | 12,223 | 9,267 | 6,651 | 5,650 | 3,406 |
| Marge EBIT | 17.4% | 23.02% | 18.81% | 15.19% | 14.97% | 10.9% |
| Taux d'imposition effectif | 25.96% | 27.45% | 27.22% | 28.93% | 27.07% | 27.48% |