Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 02/28/2025 | 02/29/2024 | 02/28/2023 | 02/28/2022 | 02/28/2021 |
|---|---|---|---|---|---|---|
| Revenue | 442 | 442 | 396 | 327 | 188 | 67 |
| Revenue Growth (YoY) | 12% | 12% | 21% | 74% | 181% | -74% |
| Cost of Revenue | 89 | 89 | 91 | 74 | 35 | 18 |
| Gross Profit | 352 | 352 | 305 | 252 | 152 | 48 |
| Selling, General & Admin | 214 | 214 | 249 | 224 | 163 | 148 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 257 | 257 | 249 | 224 | 163 | 148 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 3 | 3 | -- |
| Pretax Income | 80 | 80 | 48 | 22 | -15 | -106 |
| Income Tax Expense | 22 | 22 | 14 | 3 | -1 | -16 |
| Net Income | 58 | 58 | 33 | 21 | -11 | -91 |
| Net Income Growth | 76% | 76% | 56.99% | -291% | -88% | 14% |
| Shares Outstanding (Diluted) | 457.01 | 460.83 | 479.15 | 473.06 | 480.68 | 480.68 |
| Shares Change (YoY) | -5% | -4% | 1% | -2% | 0% | 4% |
| EPS (Diluted) | 0.12 | 0.12 | 0.07 | 0.03 | -0.02 | -0.18 |
| EPS Growth | 79% | 78% | 81% | -235% | -85% | 8% |
| Free Cash Flow | 95 | 95 | 81 | 4 | 170 | -147 |
| Free Cash Flow Per Share | 0.2 | 0.2 | 0.16 | 0 | 0.35 | -0.3 |
| Gross Margin | 79.63% | 79.63% | 77.02% | 77.06% | 80.85% | 71.64% |
| Operating Margin | 21.26% | 21.26% | 13.88% | 8.25% | -5.31% | -147.76% |
| Profit Margin | 13.12% | 13.12% | 8.33% | 6.42% | -5.85% | -135.82% |
| Free Cash Flow Margin | 21.49% | 21.49% | 20.45% | 1.22% | 90.42% | -219.4% |
| EBITDA | 137 | 137 | 96 | 68 | 32 | -58 |
| EBITDA Margin | 30.99% | 30.99% | 24.24% | 20.79% | 17.02% | -86.56% |
| D&A For EBITDA | 43 | 43 | 41 | 41 | 42 | 41 |
| EBIT | 94 | 94 | 55 | 27 | -10 | -99 |
| EBIT Margin | 21.26% | 21.26% | 13.88% | 8.25% | -5.31% | -147.76% |
| Effective Tax Rate | 27.5% | 27.5% | 29.16% | 13.63% | 6.66% | 15.09% |