Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2015 | 03/31/2014 | 03/31/2013 | 03/31/2012 | 03/31/2011 |
|---|---|---|---|---|---|---|
| Revenue | 135 | 120 | 107 | 54 | 7 | 490 |
| Revenue Growth (YoY) | 26% | 12% | 98% | 671% | -99% | -1% |
| Cost of Revenue | 125 | 105 | 88 | 44 | 6 | 425 |
| Gross Profit | 10 | 14 | 18 | 9 | 1 | 65 |
| Selling, General & Admin | 30 | 29 | 17 | 13 | 9 | 55 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 45 | 38 | 23 | 14 | 10 | 59 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -130 | -42 | -7 | -6 | -9 | 4 |
| Income Tax Expense | 0 | 0 | 0 | 11 | 11 | -8 |
| Net Income | -134 | -59 | -26 | -11 | -34 | 11 |
| Net Income Growth | 204.99% | 127% | 136% | -68% | -409% | -50% |
| Shares Outstanding (Diluted) | 5.6 | 4.1 | 3.79 | 2.72 | 2.3 | 2.3 |
| Shares Change (YoY) | 36% | 8% | 40% | 18% | 0% | 1% |
| EPS (Diluted) | -23.92 | -14.51 | -6.99 | -4.33 | -14.88 | 4.84 |
| EPS Growth | 121% | 108% | 61% | -71% | -407% | -52% |
| Free Cash Flow | -15 | -9 | -35 | -8 | -23 | 12 |
| Free Cash Flow Per Share | -2.67 | -2.19 | -9.21 | -2.94 | -9.97 | 5.19 |
| Gross Margin | 7.4% | 11.66% | 16.82% | 16.66% | 14.28% | 13.26% |
| Operating Margin | -25.18% | -19.16% | -4.67% | -9.25% | -114.28% | 1.02% |
| Profit Margin | -99.25% | -49.16% | -24.29% | -20.37% | -485.71% | 2.24% |
| Free Cash Flow Margin | -11.11% | -7.5% | -32.71% | -14.81% | -328.57% | 2.44% |
| EBITDA | -20 | -14 | 0 | -4 | -7 | 9 |
| EBITDA Margin | -14.81% | -11.66% | 0% | -7.4% | -100% | 1.83% |
| D&A For EBITDA | 14 | 9 | 5 | 1 | 1 | 4 |
| EBIT | -34 | -23 | -5 | -5 | -8 | 5 |
| EBIT Margin | -25.18% | -19.16% | -4.67% | -9.25% | -114.28% | 1.02% |
| Effective Tax Rate | 0% | 0% | 0% | -183.33% | -122.22% | -200% |